Financials Miracll Chemicals Co.,Ltd

Equities

300848

CNE1000040Z3

Commodity Chemicals

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-30 EDT 5-day change 1st Jan Change
15.81 CNY -2.11% Intraday chart for Miracll Chemicals Co.,Ltd -6.62% +7.44%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,223 5,288 6,095 6,548 -
Enterprise Value (EV) 1 4,223 5,288 6,095 6,548 6,548
P/E ratio 35.6 x 47.2 x 66 x 14 x 8.27 x
Yield - - - - -
Capitalization / Revenue - 3.59 x 4.13 x 1.85 x 1.21 x
EV / Revenue - 3.59 x 4.13 x 1.85 x 1.21 x
EV / EBITDA - - 51.5 x 12.3 x 6.87 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 5.43 x 4.78 x 3.73 x 2.6 x
Nbr of stocks (in thousands) 390,020 390,020 414,189 414,189 -
Reference price 2 10.83 13.56 14.72 15.81 15.81
Announcement Date 22-02-15 23-04-24 24-04-22 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,475 1,475 3,546 5,409
EBITDA 1 - - 118.4 533 953
EBIT 1 - 112.1 90.03 505.5 873.5
Operating Margin - 7.6% 6.1% 14.26% 16.15%
Earnings before Tax (EBT) 1 - 111.3 89.76 505 873.5
Net income 1 118.6 111.3 87.86 454 764.5
Net margin - 7.54% 5.96% 12.8% 14.13%
EPS 2 0.3043 0.2872 0.2231 1.131 1.912
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 22-02-15 23-04-24 24-04-22 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 12% 8.26% 25.9% 30.2%
ROA (Net income/ Total Assets) - - - 14.5% 19.5%
Assets 1 - - - 3,131 3,921
Book Value Per Share 2 - 2.500 3.080 4.230 6.080
Cash Flow per Share 2 - 0.0200 0.5600 1.300 2.350
Capex 1 - 373 786 209 161
Capex / Sales - 25.26% 53.31% 5.89% 2.98%
Announcement Date 22-02-15 23-04-24 24-04-22 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
15.81
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300848 Stock
  4. Financials Miracll Chemicals Co.,Ltd