Financials MINT

Equities

ALMIN

FR0004172450

Integrated Telecommunications Services

Market Closed - Euronext Paris 11:35:24 2024-06-28 EDT 5-day change 1st Jan Change
3.15 EUR -2.48% Intraday chart for MINT -3.08% -12.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 27.21 55.67 28.96 17.27 21.12 18.59 -
Enterprise Value (EV) 1 16.15 33.64 13.44 17.27 21.12 -11.37 -10.29
P/E ratio -75.9 x 28.1 x -12.6 x 4.37 x 1.28 x -19.7 x -
Yield - - - - - - -
Capitalization / Revenue - 0.87 x 0.27 x 0.11 x 0.24 x 0.37 x 0.35 x
EV / Revenue - 0.52 x 0.13 x 0.11 x 0.24 x -0.23 x -0.19 x
EV / EBITDA 20.2 x 11.6 x -12.2 x 2.26 x 1.05 x -6.35 x -3.54 x
EV / FCF - - - - - 1.67 x 1.51 x
FCF Yield - - - - - 59.8% 66.1%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 5,668 5,669 5,873 5,895 5,900 5,900 -
Reference price 2 4.800 9.820 4.930 2.930 3.580 3.150 3.150
Announcement Date 20-04-15 21-04-22 22-04-29 23-04-18 24-04-23 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 64.2 107 157 86.87 50.26 53.82
EBITDA 1 0.8 2.9 -1.1 7.654 20.2 1.79 2.91
EBIT 1 0.1 2.5 -2 6.569 19.1 - 0.92
Operating Margin - 3.89% -1.87% 4.18% 21.99% - 1.71%
Earnings before Tax (EBT) - - - - - - -
Net income 1 -0.35 2 -2.3 3.96 16.53 -0.96 0.03
Net margin - 3.12% -2.15% 2.52% 19.03% -1.91% 0.06%
EPS 2 -0.0632 0.3500 -0.3900 0.6700 2.800 -0.1600 -
Free Cash Flow 1 - - - - - -6.8 -6.8
FCF margin - - - - - -13.53% -12.63%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-04-15 21-04-22 22-04-29 23-04-18 24-04-23 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 11.1 22 15.5 - - 30 28.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - - -6.8 -6.8
ROE (net income / shareholders' equity) -6.34% 29.1% -28.1% - - -3.5% 0.1%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - - - - - 2 2
Capex / Sales - - - - - 3.98% 3.72%
Announcement Date 20-04-15 21-04-22 22-04-29 23-04-18 24-04-23 - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.15 EUR
Average target price
4.12 EUR
Spread / Average Target
+30.79%
Consensus

Annual profits - Rate of surprise