Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
24.13 USD | +0.04% | +8.45% | -25.46% |
05-14 | Middlefield Banc Corp. Declares Quarterly Cash Dividend, Payable on June 14, 2024 | CI |
04-30 | Tranche Update on Middlefield Banc Corp.'s Equity Buyback Plan announced on April 16, 2019. | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 167.6 | 143.5 | 148 | 230.2 | 262 | 194.6 | - |
Enterprise Value (EV) 1 | 167.6 | 143.5 | 148 | 230.2 | 262 | 194.6 | 194.6 |
P/E ratio | 13.4 x | 17.3 x | 8.27 x | 10.6 x | 15.1 x | 14 x | 14.8 x |
Yield | 2.18% | 2.67% | 2.78% | 2.96% | 2.63% | 3.36% | 3.49% |
Capitalization / Revenue | 3.63 x | 2.91 x | 2.67 x | 4.04 x | 3.64 x | 2.87 x | 2.75 x |
EV / Revenue | 3.63 x | 2.91 x | 2.67 x | 4.04 x | 3.64 x | 2.87 x | 2.75 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.22 x | 1 x | 1 x | 1.14 x | 1.27 x | 0.92 x | 0.9 x |
Nbr of stocks (in thousands) | 6,423 | 6,379 | 5,968 | 8,403 | 8,093 | 8,067 | - |
Reference price 2 | 26.09 | 22.50 | 24.80 | 27.40 | 32.37 | 24.12 | 24.12 |
Announcement Date | 20-01-24 | 21-01-26 | 22-01-25 | 23-01-27 | 24-01-26 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 46.23 | 49.38 | 55.48 | 56.92 | 71.89 | 67.77 | 70.77 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 16.19 | 19.59 | 23.4 | 24.4 | 23.76 | 19.13 | 20.4 |
Operating Margin | 35.03% | 39.67% | 42.18% | 42.87% | 33.04% | 28.23% | 28.83% |
Earnings before Tax (EBT) 1 | 15.3 | - | 22.7 | 18.89 | 20.76 | 17.17 | 16.38 |
Net income 1 | 12.71 | 8.349 | 18.63 | 15.67 | 17.37 | 13.88 | 13.4 |
Net margin | 27.5% | 16.91% | 33.59% | 27.53% | 24.16% | 20.48% | 18.94% |
EPS 2 | 1.950 | 1.300 | 3.000 | 2.590 | 2.140 | 1.718 | 1.632 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.5700 | 0.6000 | 0.6900 | 0.8100 | 0.8500 | 0.8100 | 0.8425 |
Announcement Date | 20-01-24 | 21-01-26 | 22-01-25 | 23-01-27 | 24-01-26 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 13.52 | 12.87 | 13.41 | 14.14 | 16.5 | - | 18.95 | 17.78 | 16.98 | 16.76 | 16.87 | 17 | 17.17 | 17.1 | 17.4 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 5.664 | 4.605 | 5.455 | 5.649 | 7.613 | - | 6.892 | 5.666 | 4.806 | 4.806 | 4.7 | 4.767 | 4.9 | 4.433 | 5.033 |
Operating Margin | 41.88% | 35.78% | 40.68% | 39.94% | 46.15% | - | 36.38% | 31.86% | 28.31% | 28.67% | 27.87% | 28.04% | 28.54% | 25.93% | 28.93% |
Earnings before Tax (EBT) 1 | 5.864 | 4.605 | 4.876 | 5.259 | 4.153 | 5.885 | 6.078 | 4.539 | 4.252 | 4.936 | 3.975 | 4.025 | 4.075 | 3.55 | 4 |
Net income 1 | 4.837 | 3.833 | 4.089 | 4.249 | 3.502 | 4.896 | 5.092 | 3.836 | 3.543 | 4.167 | 3.13 | 3.18 | 3.206 | 2.978 | 3.142 |
Net margin | 35.76% | 29.78% | 30.49% | 30.04% | 21.23% | - | 26.88% | 21.57% | 20.87% | 24.86% | 18.56% | 18.7% | 18.67% | 17.42% | 18.05% |
EPS 2 | 0.8100 | 0.6500 | 0.7000 | 0.7300 | 0.5300 | 0.6000 | 0.6300 | 0.4700 | 0.4400 | 0.5100 | 0.4025 | 0.4050 | 0.4000 | 0.3650 | 0.3925 |
Dividend per Share 2 | 0.2100 | 0.1700 | 0.1700 | 0.1700 | 0.3000 | 0.2000 | 0.2000 | 0.2000 | 0.2500 | - | 0.2025 | 0.2025 | 0.2050 | 0.2100 | 0.2100 |
Announcement Date | 22-01-25 | 22-04-21 | 22-07-18 | 22-10-18 | 23-01-27 | 23-04-24 | 23-07-24 | 23-10-23 | 24-01-26 | 24-04-30 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.35% | 5.87% | 12.7% | 11.3% | 8.83% | 6.71% | 6.19% |
ROA (Net income/ Total Assets) | 1.05% | 0.64% | 1.36% | 1.17% | 0.99% | 0.76% | 0.69% |
Assets 1 | 1,211 | 1,305 | 1,370 | 1,340 | 1,754 | 1,839 | 1,957 |
Book Value Per Share 2 | 21.50 | 22.50 | 24.70 | 24.00 | 25.40 | 26.10 | 26.90 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 20-01-24 | 21-01-26 | 22-01-25 | 23-01-27 | 24-01-26 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-25.46% | 195M | |
+19.84% | 588B | |
+17.02% | 307B | |
+23.82% | 257B | |
+25.11% | 213B | |
+26.88% | 190B | |
+31.54% | 172B | |
+9.52% | 164B | |
+8.46% | 151B | |
+8.92% | 135B |
- Stock Market
- Equities
- MBCN Stock
- Financials Middlefield Banc Corp.