Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.86 EUR | +1.58% | -1.03% | +1.58% |
2023 | Mevaco S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
2023 | Mevaco S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.29 | 9.87 | 17.96 | 16.38 | 22.58 | 27.51 |
Enterprise Value (EV) 1 | 13.21 | 11.52 | 20.32 | 18.68 | 20.67 | 25.63 |
P/E ratio | -6.71 x | -11.5 x | 40.2 x | -30.4 x | 11.7 x | 8.69 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.97 x | 0.95 x | 1.2 x | 1.84 x | 0.88 x | 0.67 x |
EV / Revenue | 1.24 x | 1.11 x | 1.35 x | 2.1 x | 0.81 x | 0.63 x |
EV / EBITDA | -21.1 x | 26.7 x | 13.4 x | 34.6 x | 5.79 x | 5.05 x |
EV / FCF | 18.3 x | 7.8 x | -21.7 x | 52.6 x | 6.17 x | 44.6 x |
FCF Yield | 5.45% | 12.8% | -4.61% | 1.9% | 16.2% | 2.24% |
Price to Book | 0.41 x | 0.44 x | 0.79 x | 0.74 x | 0.93 x | 0.96 x |
Nbr of stocks (in thousands) | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
Reference price 2 | 0.9800 | 0.9400 | 1.710 | 1.560 | 2.150 | 2.620 |
Announcement Date | 18-04-27 | 19-04-23 | 20-05-29 | 21-04-27 | 22-04-28 | 23-04-25 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 10.62 | 10.42 | 15 | 8.893 | 25.6 | 40.95 |
EBITDA 1 | -0.6257 | 0.4318 | 1.513 | 0.5398 | 3.57 | 5.071 |
EBIT 1 | -1.497 | -0.3879 | 0.6956 | -0.2851 | 2.747 | 4.221 |
Operating Margin | -14.1% | -3.72% | 4.64% | -3.21% | 10.73% | 10.31% |
Earnings before Tax (EBT) 1 | -1.897 | -1.07 | 0.6313 | -0.5628 | 2.432 | 4.065 |
Net income 1 | -1.534 | -0.8602 | 0.4465 | -0.5392 | 1.938 | 3.167 |
Net margin | -14.44% | -8.25% | 2.98% | -6.06% | 7.57% | 7.73% |
EPS 2 | -0.1461 | -0.0819 | 0.0425 | -0.0514 | 0.1845 | 0.3017 |
Free Cash Flow 1 | 0.7203 | 1.477 | -0.9362 | 0.3551 | 3.351 | 0.5747 |
FCF margin | 6.78% | 14.17% | -6.24% | 3.99% | 13.09% | 1.4% |
FCF Conversion (EBITDA) | - | 342.06% | - | 65.79% | 93.85% | 11.33% |
FCF Conversion (Net income) | - | - | - | - | 172.93% | 18.14% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-04-27 | 19-04-23 | 20-05-29 | 21-04-27 | 22-04-28 | 23-04-25 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.92 | 1.65 | 2.36 | 2.3 | - | - |
Net Cash position 1 | - | - | - | - | 1.91 | 1.88 |
Leverage (Debt/EBITDA) | -4.669 x | 3.814 x | 1.562 x | 4.26 x | - | - |
Free Cash Flow 1 | 0.72 | 1.48 | -0.94 | 0.36 | 3.35 | 0.57 |
ROE (net income / shareholders' equity) | -5.92% | -3.64% | 1.97% | -2.39% | 8.29% | 11.9% |
ROA (Net income/ Total Assets) | -2.51% | -0.72% | 1.36% | -0.56% | 4.86% | 5.66% |
Assets 1 | 61.19 | 119.5 | 32.87 | 97.01 | 39.84 | 55.93 |
Book Value Per Share 2 | 2.370 | 2.130 | 2.170 | 2.120 | 2.320 | 2.740 |
Cash Flow per Share 2 | 0.1700 | 0.2200 | 0.1400 | 0.2800 | 0.5700 | 0.7900 |
Capex 1 | 0.07 | 0.17 | 0.3 | 0.25 | 0.59 | 0.45 |
Capex / Sales | 0.69% | 1.66% | 2.02% | 2.84% | 2.32% | 1.09% |
Announcement Date | 18-04-27 | 19-04-23 | 20-05-29 | 21-04-27 | 22-04-28 | 23-04-25 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.58% | 43.16M | |
+14.49% | 86.04B | |
+18.36% | 36.93B | |
+24.23% | 34.44B | |
+8.61% | 27.97B | |
+5.22% | 27.27B | |
+7.61% | 27.11B | |
+21.55% | 26.56B | |
+19.44% | 25.25B | |
+20.50% | 18.53B |
- Stock Market
- Equities
- MEVA Stock
- Financials Mevaco S.A.