METAVESCO, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.042 USD | 0.00% |
|
-14.29% | -43.93% |
| 02-02 | Metavesco, Inc. announces an Equity Buyback for $1 million worth of its shares. | CI |
| 02-02 | Metavesco, Inc. authorizes a Buyback Plan. | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.1197 | 0.0958 | 0.4597 | 1.702 | 6.873 | 6.188 |
| Enterprise Value (EV) 1 | 0.1782 | 0.2486 | 0.5519 | 1.852 | 6.951 | 6.442 |
| P/E ratio | -0.85 x | 0.01 x | -4.05 x | -14.6 x | -6.16 x | -9.97 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 68,690,543 x | 48,689,913 x |
| EV / Revenue | - | - | - | - | 69,466,209 x | 50,689,142 x |
| EV / EBITDA | -1.77 x | - | - | - | - | -36.5 x |
| EV / FCF | - | -23,310 x | -16,381,563 x | -133,897,564 x | -13,468,208 x | -44,493,697 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | -0% |
| Price to Book | -0.01 x | -0.52 x | -12 x | -8.17 x | 20 x | 972 x |
| Nbr of stocks (in thousands) | 19,155 | 19,155 | 19,155 | 60,822 | 60,822 | 66,322 |
| Reference price 2 | 0.006250 | 0.005000 | 0.0240 | 0.0280 | 0.1130 | 0.0933 |
| Announcement Date | 18-09-05 | 19-09-30 | 20-09-25 | 21-09-01 | 22-10-07 | 23-10-13 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.1001 | 0.1271 |
| EBITDA 1 | -0.1009 | - | - | - | - | -0.1763 |
| EBIT 1 | -0.1013 | -0.0663 | -0.0578 | -0.071 | -0.0646 | -0.1865 |
| Operating Margin | - | - | - | - | -64.58% | -146.71% |
| Earnings before Tax (EBT) 1 | -0.1409 | 10.43 | -0.1285 | -0.1167 | -1.116 | -0.5728 |
| Net income 1 | -0.1409 | 10.43 | -0.1285 | -0.1167 | -1.116 | -0.5728 |
| Net margin | - | - | - | - | -1,115.23% | -450.75% |
| EPS 2 | -0.007353 | 0.5443 | -0.005932 | -0.001918 | -0.0183 | -0.009362 |
| Free Cash Flow | - | -10.67 | -0.0337 | -0.0138 | -0.5161 | -0.1448 |
| FCF margin | - | - | - | - | -515.78% | -113.92% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-09-05 | 19-09-30 | 20-09-25 | 21-09-01 | 22-10-07 | 23-10-13 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.06 | 0.15 | 0.09 | 0.15 | 0.08 | 0.25 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.5793 x | - | - | - | - | -1.441 x |
| Free Cash Flow | - | -10.7 | -0.03 | -0.01 | -0.52 | -0.14 |
| ROE (net income / shareholders' equity) | 1.33% | -192% | 84.3% | 70.7% | -1,641% | -327% |
| ROA (Net income/ Total Assets) | - | -609% | -334% | -700% | -16.7% | -28.4% |
| Assets 1 | - | -1.712 | 0.0385 | 0.0167 | 6.683 | 2.015 |
| Book Value Per Share 2 | -0.5600 | -0.0100 | -0 | -0 | 0.0100 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | - | 0 | 0 |
| Capex | - | - | - | - | - | 0 |
| Capex / Sales | - | - | - | - | - | 3.67% |
| Announcement Date | 18-09-05 | 19-09-30 | 20-09-25 | 21-09-01 | 22-10-07 | 23-10-13 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -43.93% | 2.83M | |
| +40.87% | 58.36B | |
| +83.51% | 10.85B | |
| +10.35% | 1.1B | |
| +82.86% | 581M | |
| -47.78% | 531M | |
| +189.44% | 508M | |
| -52.94% | 347M | |
| -.--% | 118M | |
| -71.21% | 108M |
- Stock Market
- Equities
- MVCO Stock
- Financials Metavesco, Inc.
