Stock 2477 MEILOON INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Meiloon Industrial Co., Ltd.

Equities

2477

TW0002477007

Household Electronics

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
20.85 TWD -0.48% Intraday chart for Meiloon Industrial Co., Ltd. -1.65% -9.15%
03-14 Meiloon Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Meiloon Industrial Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,004 5,233 6,938 6,115 3,100 3,639
Enterprise Value (EV) 1 2,850 3,796 4,221 4,743 2,074 2,834
P/E ratio 23.5 x 12.5 x 38 x 3.76 x 33.2 x 97.4 x
Yield 4.26% 6.06% 4.14% 4.86% 4.09% 2.18%
Capitalization / Revenue 1.16 x 1.35 x 2.27 x 1.62 x 0.89 x 1.56 x
EV / Revenue 0.83 x 0.98 x 1.38 x 1.26 x 0.59 x 1.22 x
EV / EBITDA 9.95 x 8.49 x 18 x 69.1 x 19.5 x -62.5 x
EV / FCF -21.4 x 16.5 x 2.48 x -1.22 x 39.2 x -18.2 x
FCF Yield -4.66% 6.04% 40.4% -81.9% 2.55% -5.49%
Price to Book 1.3 x 1.61 x 2.27 x 1.42 x 0.76 x 0.92 x
Nbr of stocks (in thousands) 158,574 158,574 158,574 158,574 158,573 158,573
Reference price 2 25.25 33.00 43.75 38.56 19.55 22.95
Announcement Date 19-03-28 20-03-29 21-03-30 22-03-30 23-03-29 24-03-14
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,445 3,869 3,053 3,764 3,491 2,331
EBITDA 1 286.3 446.9 233.9 68.65 106.5 -45.35
EBIT 1 169.1 332.1 119.2 -34.92 -12.44 -168.1
Operating Margin 4.91% 8.58% 3.9% -0.93% -0.36% -7.21%
Earnings before Tax (EBT) 1 247.1 483.6 161.6 2,604 255.8 58.34
Net income 1 171 420 183.2 1,638 93.29 37.35
Net margin 4.96% 10.85% 6% 43.53% 2.67% 1.6%
EPS 2 1.075 2.638 1.150 10.26 0.5883 0.2355
Free Cash Flow 1 -132.9 229.4 1,704 -3,882 52.94 -155.7
FCF margin -3.86% 5.93% 55.79% -103.14% 1.52% -6.68%
FCF Conversion (EBITDA) - 51.32% 728.29% - 49.71% -
FCF Conversion (Net income) - 54.61% 929.77% - 56.75% -
Dividend per Share 2 1.075 2.000 1.812 1.875 0.8000 0.5000
Announcement Date 19-03-28 20-03-29 21-03-30 22-03-30 23-03-29 24-03-14
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,154 1,437 2,717 1,372 1,026 806
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -133 229 1,704 -3,882 52.9 -156
ROE (net income / shareholders' equity) 4.93% 12.1% 5.1% 40.8% 1.86% 0.59%
ROA (Net income/ Total Assets) 1.89% 3.48% 0.93% -0.23% -0.09% -1.33%
Assets 1 9,068 12,086 19,799 -706,467 -102,631 -2,807
Book Value Per Share 2 19.40 20.50 19.20 27.20 25.60 24.90
Cash Flow per Share 2 9.510 13.40 12.60 17.10 14.30 6.200
Capex 1 105 180 669 558 202 223
Capex / Sales 3.05% 4.66% 21.9% 14.83% 5.78% 9.58%
Announcement Date 19-03-28 20-03-29 21-03-30 22-03-30 23-03-29 24-03-14
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Home Audio

1st Jan change Capi.
MEILOON INDUSTRIAL CO., LTD. Stock Meiloon Industrial Co., Ltd.
-9.15% 101M
SONOS, INC. Stock Sonos, Inc.
-1.78% 2.09B
EDIFIER TECHNOLOGY CO., LTD. Stock Edifier Technology Co., Ltd.
-27.39% 1.58B
SHENZHEN FENDA TECHNOLOGY CO., LTD. Stock Shenzhen Fenda Technology Co., Ltd.
-11.31% 1.08B
GUOGUANG ELECTRIC COMPANY LIMITED Stock Guoguang Electric Company Limited
-21.14% 1B
EASTECH HOLDING LIMITED Stock Eastech Holding Limited
+86.36% 257M
YA HORNG ELECTRONIC CO., LTD. Stock Ya Horng Electronic Co., Ltd.
+11.19% 168M
FORMOSA PROSONIC INDUSTRIES Stock Formosa Prosonic Industries
+0.35% 155M
TOP UNION ELECTRONICS CORP. Stock Top Union Electronics Corp.
+5.83% 146M
ANAM ELECTRONICS CO.,LTD. Stock Anam Electronics Co.,Ltd.
-13.85% 105M
Home Audio
  1. Stock Market
  2. Equities
  3. 2477 Stock
  4. Financials Meiloon Industrial Co., Ltd.