Financials Medallion Financial Corp.

Equities

MFIN

US5839281061

Banks

Market Closed - Nasdaq 16:00:00 2024-04-26 EDT 5-day change 1st Jan Change
7.91 USD -1.37% Intraday chart for Medallion Financial Corp. +1.54% -19.70%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 177.1 119.9 142.9 158.4 221.1 177.9 -
Enterprise Value (EV) 1 177.1 119.9 142.9 158.4 221.1 177.9 177.9
P/E ratio 121 x -3.45 x 2.67 x 3.9 x 4.16 x 5.19 x 3.97 x
Yield - - - 4.48% 3.45% 5.06% 5.06%
Capitalization / Revenue 1.82 x 1.08 x 1.12 x 0.99 x 1.18 x 0.88 x 0.85 x
EV / Revenue 1.82 x 1.08 x 1.12 x 0.99 x 1.18 x 0.88 x 0.85 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.67 x 0.53 x 0.51 x 0.55 x 0.67 x 0.52 x 0.47 x
Nbr of stocks (in thousands) 24,362 24,461 24,643 22,184 22,446 22,488 -
Reference price 2 7.270 4.900 5.800 7.140 9.850 7.910 7.910
Announcement Date 20-02-20 21-02-17 22-02-23 23-02-22 24-02-20 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 97.52 110.8 127.8 160.4 188.1 201 208.6
EBITDA - - - - - - -
EBIT 1 49.72 32.84 86.49 97.91 123.8 125.9 135.5
Operating Margin 50.99% 29.63% 67.66% 61.03% 65.84% 62.61% 64.93%
Earnings before Tax (EBT) 1 6.71 -36.98 81.87 67.85 86.04 56.02 77.96
Net income 1 1.466 -34.78 54.11 43.84 55.08 36.36 46.97
Net margin 1.5% -31.39% 42.33% 27.33% 29.28% 18.09% 22.51%
EPS 2 0.0600 -1.420 2.170 1.830 2.370 1.523 1.990
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.3200 0.3400 0.4000 0.4000
Announcement Date 20-02-20 21-02-17 22-02-23 23-02-22 24-02-20 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 34.07 35.59 35.93 38.88 42.04 43.59 43.6 46.69 48.78 49.02 49.7 50.22 50.67 50.46 52.11
EBITDA - - - - - - - - - - - - - - -
EBIT 1 22.55 30.53 19.42 27.43 22.4 28.66 27.29 29.63 34 32.92 30.31 30.94 31.38 31.25 32.12
Operating Margin 66.2% 85.79% 54.06% 70.54% 53.28% 65.74% 62.59% 63.46% 69.7% 67.16% 60.98% 61.61% 61.93% 61.94% 61.64%
Earnings before Tax (EBT) 1 22.89 27.91 16.18 19.67 12.35 19.64 23.26 21.15 19.47 22.16 13.31 13.87 14.37 14.46 17.8
Net income 1 15.94 19.47 9.841 13.3 7.636 13.06 15.36 14.17 11.23 14.32 8.463 8.949 9.234 9.718 11.66
Net margin 46.78% 54.7% 27.39% 34.21% 18.16% 29.96% 35.23% 30.35% 23.02% 29.21% 17.03% 17.82% 18.22% 19.26% 22.38%
EPS 2 0.6400 0.7800 0.3900 0.5400 0.3200 0.5700 0.6700 0.6200 0.4800 0.6000 0.3600 0.3733 0.3867 0.4033 0.4900
Dividend per Share 2 - - 0.0800 0.0800 0.0800 0.0800 0.0800 0.0800 0.0800 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000
Announcement Date 21-11-01 22-02-23 22-05-02 22-07-27 22-10-27 23-02-22 23-05-01 23-07-24 23-10-30 24-02-20 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 0.55% -10.9% 21.2% 14.9% 17.1% 14.3% 15%
ROA (Net income/ Total Assets) 0.1% -2.16% 3.12% 2.4% 2.27% 1.4% 1.6%
Assets 1 1,466 1,610 1,734 1,827 2,424 2,597 2,935
Book Value Per Share 2 10.80 9.300 11.40 13.10 14.60 15.20 16.90
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 20-02-20 21-02-17 22-02-23 23-02-22 24-02-20 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
7.91 USD
Average target price
12 USD
Spread / Average Target
+51.71%
Consensus
  1. Stock Market
  2. Equities
  3. MFIN Stock
  4. Financials Medallion Financial Corp.