End-of-day quote
HANOI S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
26,700
VND
|
-0.37%
|
|
-1.11%
|
+17.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,685,215
|
1,758,476
|
2,711,316
|
10,810,706
|
4,680,921
|
9,934,418
|
Enterprise Value (EV)
1 |
2,173,911
|
2,046,956
|
3,836,568
|
16,778,387
|
10,289,557
|
18,724,769
|
P/E ratio
|
9.22
x
|
7.65
x
|
9.54
x
|
18.2
x
|
8.55
x
|
18.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.99
x
|
2.35
x
|
3
x
|
5.83
x
|
3.08
x
|
6.97
x
|
EV / Revenue
|
2.57
x
|
2.73
x
|
4.24
x
|
9.05
x
|
6.77
x
|
13.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.15
x
|
1.05
x
|
1.32
x
|
3.17
x
|
1.04
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
213,180
|
213,179
|
260,779
|
369,277
|
437,647
|
437,640
|
Reference price
2 |
7,905
|
8,249
|
10,397
|
29,275
|
10,696
|
22,700
|
Announcement Date
|
19-03-27
|
20-03-26
|
21-02-25
|
22-02-10
|
23-02-21
|
24-03-15
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
847,398
|
749,057
|
904,302
|
1,854,918
|
1,520,958
|
1,425,232
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
202,732
|
288,578
|
336,105
|
736,275
|
660,569
|
716,147
|
Net income
1 |
177,352
|
229,802
|
268,705
|
586,811
|
514,206
|
584,016
|
Net margin
|
20.93%
|
30.68%
|
29.71%
|
31.64%
|
33.81%
|
40.98%
|
EPS
2 |
857.8
|
1,078
|
1,090
|
1,606
|
1,251
|
1,254
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-27
|
20-03-26
|
21-02-25
|
22-02-10
|
23-02-21
|
24-03-15
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
488,697
|
288,480
|
1,125,252
|
5,967,681
|
5,608,636
|
8,790,351
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
14.7%
|
14.4%
|
21.4%
|
13%
|
12.3%
|
ROA (Net income/ Total Assets)
|
4.41%
|
5.39%
|
4.57%
|
6.5%
|
4.74%
|
4.5%
|
Assets
1 |
4,023,052
|
4,262,547
|
5,882,986
|
9,031,469
|
10,844,331
|
12,983,335
|
Book Value Per Share
2 |
6,851
|
7,833
|
7,901
|
9,238
|
10,248
|
11,512
|
Cash Flow per Share
2 |
2,151
|
1,945
|
372.0
|
320.0
|
445.0
|
1,305
|
Capex
1 |
20,693
|
34,840
|
17,711
|
90,925
|
113,917
|
73,090
|
Capex / Sales
|
2.44%
|
4.65%
|
1.96%
|
4.9%
|
7.49%
|
5.13%
|
Announcement Date
|
19-03-27
|
20-03-26
|
21-02-25
|
22-02-10
|
23-02-21
|
24-03-15
|
|