Delayed
Borsa Istanbul
05:31:26 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
95.35
TRY
|
-2.31%
|
|
-1.14%
|
+63.78%
|
Fiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,828
|
2,632
|
3,325
|
11,530
|
28,324
|
38,772
|
-
|
Enterprise Value (EV)
1 |
3,276
|
3,147
|
3,212
|
10,408
|
28,324
|
35,061
|
33,342
|
P/E ratio
|
29.8
x
|
574
x
|
8.3
x
|
8.01
x
|
15.9
x
|
10.3
x
|
7.5
x
|
Yield
|
-
|
-
|
3.62%
|
3.72%
|
-
|
2.93%
|
4%
|
Capitalization / Revenue
|
0.99
x
|
1.1
x
|
0.72
x
|
1.09
x
|
1.08
x
|
1.2
x
|
0.92
x
|
EV / Revenue
|
1.14
x
|
1.31
x
|
0.7
x
|
0.98
x
|
1.08
x
|
1.08
x
|
0.79
x
|
EV / EBITDA
|
5.12
x
|
8.18
x
|
3.16
x
|
4.18
x
|
5.84
x
|
4.78
x
|
3.45
x
|
EV / FCF
|
6,258,071
x
|
-
|
2,663,303
x
|
5,127,688
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
6.14
x
|
5.16
x
|
2.98
x
|
4.45
x
|
-
|
5.38
x
|
3.58
x
|
Nbr of stocks (in thousands)
|
397,256
|
397,256
|
397,256
|
397,256
|
397,256
|
397,256
|
-
|
Reference price
2 |
7.119
|
6.625
|
8.369
|
29.02
|
71.30
|
97.60
|
97.60
|
Announcement Date
|
20-03-12
|
21-03-15
|
22-03-14
|
23-03-14
|
24-03-15
|
-
|
-
|
Fiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,863
|
2,402
|
4,619
|
10,592
|
26,293
|
32,386
|
42,139
|
EBITDA
1 |
639.9
|
384.7
|
1,016
|
2,491
|
4,854
|
7,332
|
9,678
|
EBIT
1 |
359.6
|
73
|
658
|
1,978
|
3,244
|
6,243
|
8,704
|
Operating Margin
|
12.56%
|
3.04%
|
14.25%
|
18.67%
|
12.34%
|
19.28%
|
20.65%
|
Earnings before Tax (EBT)
|
137.5
|
12.48
|
-
|
1,703
|
-
|
-
|
-
|
Net income
1 |
94.84
|
4.583
|
400.4
|
1,439
|
1,784
|
4,396
|
-
|
Net margin
|
3.31%
|
0.19%
|
8.67%
|
13.59%
|
6.78%
|
13.57%
|
-
|
EPS
2 |
0.2388
|
0.0115
|
1.008
|
3.623
|
4.491
|
9.518
|
13.01
|
Free Cash Flow
|
523.4
|
-
|
1,206
|
2,030
|
-
|
-
|
-
|
FCF margin
|
18.28%
|
-
|
26.11%
|
19.16%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
81.8%
|
-
|
118.71%
|
81.47%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
551.88%
|
-
|
301.21%
|
141.02%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3032
|
1.081
|
-
|
2.855
|
3.904
|
Announcement Date
|
20-03-12
|
21-03-15
|
22-03-14
|
23-03-14
|
24-03-15
|
-
|
-
|
Fiscal Period: January |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,354
|
1,428
|
1,887
|
2,236
|
3,202
|
3,267
|
3,947
|
4,468
|
5,774
|
12,104
|
EBITDA
1 |
345.6
|
279.7
|
550.2
|
548.1
|
751.5
|
631
|
904.9
|
975.6
|
-
|
1,351
|
EBIT
|
256.6
|
181.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
18.94%
|
12.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
153.2
|
117.3
|
288.9
|
407.3
|
447.9
|
295.3
|
512.1
|
643.7
|
1,021
|
-392.8
|
Net margin
|
11.31%
|
8.21%
|
15.31%
|
18.21%
|
13.99%
|
9.04%
|
12.98%
|
14.4%
|
17.68%
|
-3.24%
|
EPS
|
0.3857
|
0.2950
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-12-07
|
22-03-14
|
22-06-09
|
22-09-19
|
22-12-12
|
23-03-14
|
23-06-08
|
23-09-19
|
23-12-11
|
24-03-15
|
Fiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
448
|
515
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
112
|
1,122
|
-
|
3,711
|
5,430
|
Leverage (Debt/EBITDA)
|
0.6996
x
|
1.34
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
523
|
-
|
1,206
|
2,030
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.9%
|
0.94%
|
49.3%
|
77.7%
|
-
|
66.4%
|
57.4%
|
ROA (Net income/ Total Assets)
|
5.78%
|
0.2%
|
11.8%
|
22.6%
|
-
|
21%
|
-
|
Assets
1 |
1,641
|
2,323
|
3,402
|
6,369
|
-
|
20,932
|
-
|
Book Value Per Share
2 |
1.160
|
1.280
|
2.810
|
6.520
|
-
|
18.10
|
27.20
|
Cash Flow per Share
2 |
1.520
|
0.9800
|
3.450
|
5.850
|
-
|
13.10
|
16.70
|
Capex
1 |
79.8
|
101
|
164
|
295
|
-
|
918
|
1,180
|
Capex / Sales
|
2.79%
|
4.22%
|
3.55%
|
2.78%
|
-
|
2.83%
|
2.8%
|
Announcement Date
|
20-03-12
|
21-03-15
|
22-03-14
|
23-03-14
|
24-03-15
|
-
|
-
|
Last Close Price
97.6
TRY Average target price
93.92
TRY Spread / Average Target -3.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +63.78% | 1.2B | | +9.18% | 144B | | +16.15% | 80.12B | | -3.55% | 44.76B | | -16.79% | 43.89B | | -2.76% | 25.35B | | +13.85% | 14.03B | | -2.10% | 12.16B | | +8.86% | 9.21B | | +5.68% | 7.88B |
Other Apparel & Accessories Retailers
|