Stock 8613 MARUSAN SECURITIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marusan Securities Co., Ltd.

Equities

8613

JP3874800000

Investment Banking & Brokerage Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
1,010 JPY +0.40% Intraday chart for Marusan Securities Co., Ltd. -0.69% +19.95%
2022 Tranche Update on Marusan Securities Co., Ltd.'s Equity Buyback Plan announced on April 27, 2022. CI
2022 Marusan Securities Co., Ltd.'s Equity Buyback announced on April 27, 2022, has closed with 1,000,000 shares, representing 1.5% for ¥503.84 million. CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 67,035 43,494 30,126 42,762 33,124 27,978
Enterprise Value (EV) 1 21,595 -1,434 -23,025 -16,221 -18,139 -11,672
P/E ratio 28.4 x 82.7 x 38 x 10.3 x 11.7 x 36 x
Yield 3.47% 0.76% 1.32% 5.21% 4.42% 2.81%
Capitalization / Revenue 3.56 x 2.8 x 1.84 x 2.24 x 1.78 x 1.88 x
EV / Revenue 1.15 x -0.09 x -1.41 x -0.85 x -0.98 x -0.78 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.42 x 1.02 x 0.71 x 0.92 x 0.7 x 0.61 x
Nbr of stocks (in thousands) 66,437 66,504 66,504 66,503 66,515 65,523
Reference price 2 1,009 654.0 453.0 643.0 498.0 427.0
Announcement Date 18-06-21 19-06-21 20-06-23 21-06-23 22-06-23 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 18,853 15,549 16,371 19,078 18,603 14,872
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,518 800 1,355 6,033 3,993 1,128
Net income 1 2,365 526 792 4,154 2,827 778
Net margin 12.54% 3.38% 4.84% 21.77% 15.2% 5.23%
EPS 2 35.56 7.910 11.91 62.46 42.49 11.85
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 35.00 5.000 6.000 33.50 22.00 12.00
Announcement Date 18-06-21 19-06-21 20-06-23 21-06-23 22-06-23 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 7,847 8,815 9,535 5,066 3,896 7,479 3,790 4,588 9,058 4,192
EBITDA - - - - - - - - - -
EBIT 1 131 1,107 1,703 1,188 120 39 227 823 1,605 499
Operating Margin 1.67% 12.56% 17.86% 23.45% 3.08% 0.52% 5.99% 17.94% 17.72% 11.9%
Earnings before Tax (EBT) 1 523 2,643 1,984 1,684 405 436 349 1,036 1,917 668
Net income 1 324 1,850 1,367 1,141 310 322 208 724 1,335 436
Net margin 4.13% 20.99% 14.34% 22.52% 7.96% 4.31% 5.49% 15.78% 14.74% 10.4%
EPS 2 4.880 27.82 20.56 17.15 4.710 4.900 3.170 11.06 20.38 6.630
Dividend per Share 8.000 13.50 11.00 - - 5.000 - - 25.00 -
Announcement Date 19-10-29 20-10-29 21-10-28 22-01-28 22-07-28 22-10-28 23-01-30 23-07-28 23-10-30 24-01-30
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 45,440 44,928 53,151 58,983 51,263 39,650
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.95% 1.17% 1.86% 9.37% 6.04% 1.67%
ROA (Net income/ Total Assets) 2.61% 0.61% 0.96% 4.55% 2.97% 0.98%
Assets 1 90,683 86,684 82,277 91,307 95,137 79,250
Book Value Per Share 2 709.0 643.0 635.0 698.0 709.0 703.0
Cash Flow per Share 2 348.0 318.0 465.0 431.0 389.0 473.0
Capex 1 267 384 306 494 767 354
Capex / Sales 1.42% 2.47% 1.87% 2.59% 4.12% 2.38%
Announcement Date 18-06-21 19-06-21 20-06-23 21-06-23 22-06-23 23-06-23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Brokerage Services

1st Jan change Capi.
MARUSAN SECURITIES CO., LTD. Stock Marusan Securities Co., Ltd.
+19.95% 422M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-6.55% 28.58B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.85% 15.75B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+2.66% 14.3B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+40.11% 12.44B
XP INC. Stock XP Inc.
-19.22% 11.55B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-3.68% 9.03B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-13.34% 6.98B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-3.56% 5.76B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+5.18% 5.82B
Brokerage Services
  1. Stock Market
  2. Equities
  3. 8613 Stock
  4. Financials Marusan Securities Co., Ltd.