Stock MAP MAPFRE S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mapfre S.A.

Equities

MAP

ES0124244E34

Multiline Insurance & Brokers

Market Closed - BME
Other stock markets
 11:35:10 2024-04-30 EDT 		5-day change 1st Jan Change
2.262 EUR -0.79% Intraday chart for Mapfre S.A. +0.53% +16.42%
04-30 MAPFRE : 2024 start similar to that of 2023 Alphavalue
04-25 Transcript : Mapfre, S.A., Q1 2024 Sales/ Trading Statement Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,204 4,857 5,506 5,534 5,952 6,932 - -
Enterprise Value (EV) 1 7,640 4,566 5,506 5,534 5,952 6,932 6,932 6,932
P/E ratio 11.8 x 9.37 x 7.22 x 8.62 x 8.83 x 7.75 x 7.29 x 7.07 x
Yield 6.36% 7.85% 8.11% 8.01% 7.72% 7.15% 7.6% 7.44%
Capitalization / Revenue 0.31 x 0.24 x 0.25 x 0.23 x 0.22 x 0.24 x 0.23 x 0.22 x
EV / Revenue 0.31 x 0.24 x 0.25 x 0.23 x 0.22 x 0.24 x 0.23 x 0.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - 10.9 x 3.84 x 9.97 x 9.46 x 9 x
FCF Yield - - - 9.22% 26% 10% 10.6% 11.1%
Price to Book 0.82 x 0.57 x 0.66 x 0.77 x 0.71 x 0.81 x 0.76 x 0.73 x
Nbr of stocks (in thousands) 3,052,650 3,049,267 3,049,485 3,057,260 3,063,119 3,064,424 - -
Reference price 2 2.360 1.593 1.806 1.810 1.943 2.262 2.262 2.262
Announcement Date 20-02-12 21-02-11 22-02-10 23-02-09 24-02-14 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,044 20,482 22,155 24,540 26,917 29,384 30,365 31,816
EBITDA - - - - - - - -
EBIT 1 1,369 1,195 1,391 1,398 1,648 2,012 2,055 2,133
Operating Margin 5.94% 5.83% 6.28% 5.7% 6.12% 6.85% 6.77% 6.7%
Earnings before Tax (EBT) 1 1,279 1,118 1,355 1,398 1,648 1,936 1,989 1,987
Net income 1 609.2 526.5 765.2 642.1 677.2 883.8 936 970.4
Net margin 2.64% 2.57% 3.45% 2.62% 2.52% 3.01% 3.08% 3.05%
EPS 2 0.2000 0.1700 0.2500 0.2100 0.2200 0.2919 0.3102 0.3200
Free Cash Flow 1 - - - 510 1,548 695 733 770
FCF margin - - - 2.08% 5.75% 2.37% 2.41% 2.42%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - 79.42% 228.64% 78.64% 78.31% 79.35%
Dividend per Share 2 0.1500 0.1250 0.1464 0.1450 0.1500 0.1616 0.1719 0.1684
Announcement Date 20-02-12 21-02-11 22-02-10 23-02-09 24-02-14 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 10,983 - 4,969 5,523 6,538 5,972 6,135 5,896 6,564 14,350 6,330 6,238 8,329 7,026 6,733 6,043
EBITDA - - - - - - - - - - - - - - - - -
EBIT - - 659.6 - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 530 536.5 - 269.3 451.4 300.6 362.4 352.9 381.7 453 - 432.2 414.3 451 - - -
Net income 1 234.7 270.7 364 160.4 240.8 154.5 183.1 150.8 153.7 189.4 - 153.6 206.6 193.6 254.8 227.4 224.7
Net margin - 2.46% - 3.23% 4.36% 2.36% 3.07% 2.46% 2.61% 2.89% - 2.43% 3.31% 2.32% 3.63% 3.38% 3.72%
EPS 2 0.0800 - - 0.0300 0.1000 0.0500 0.0600 0.0500 0.0500 - - - - 0.0646 0.0827 0.0738 0.0730
Dividend per Share - - - - 0.1464 - - - 0.0846 - - - - - - - -
Announcement Date 20-02-12 20-07-24 21-07-26 21-10-29 22-02-10 22-04-28 22-07-28 22-10-28 23-02-09 23-07-28 23-07-28 23-10-15 24-02-14 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 436 - - - - - - -
Net Cash position - 292 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 510 1,548 695 733 770
ROE (net income / shareholders' equity) 7.23% 6.1% 9% 8.2% 9% 10.1% 10.6% 10.6%
ROA (Net income/ Total Assets) 0.87% 0.74% 1.15% 1.04% 1.26% 1.3% 1.3% 1.3%
Assets 1 69,867 70,831 66,504 61,740 53,573 67,986 72,004 74,646
Book Value Per Share 2 2.880 2.770 2.750 2.360 2.750 2.810 2.970 3.090
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-12 21-02-11 22-02-10 23-02-09 24-02-14 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mapfre S.A.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
2.262 EUR
Average target price
2.462 EUR
Spread / Average Target
+8.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
MAPFRE S.A. Stock Mapfre S.A.
+16.42% 7.41B
CHUBB LIMITED Stock Chubb Limited
+10.55% 101B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+5.44% 98.26B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+1.05% 69.77B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+20.95% 28.66B
TALANX AG Stock Talanx AG
+9.36% 19.51B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.31% 12.3B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.48% 10.94B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+10.00% 10.59B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+20.46% 10.1B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. MAP Stock
  4. Financials Mapfre S.A.