Stock MAKS MAKS ENERGY SOLUTIONS INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maks Energy Solutions India Limited

Equities

MAKS

INE0CDK01019

Electrical Components & Equipment

Market Closed - NSE India S.E.
Other stock markets
 07:43:54 2024-06-14 EDT 		5-day change 1st Jan Change
54.3 INR -0.28% Intraday chart for Maks Energy Solutions India Limited +4.02% -40.98%
03-14 Maks Energy Solutions India Limited Appoints Vishal Nandu Nadhe, as Company Secretary CI
2023 3,549,432 Equity Shares of Maks Energy Solutions India Limited are subject to a Lock-Up Agreement Ending on 11-OCT-2023. CI

Valuation

Fiscal Period: March 2023
Capitalization 1 163
Enterprise Value (EV) 1 281.5
P/E ratio 39.4 x
Yield -
Capitalization / Revenue 0.37 x
EV / Revenue 0.63 x
EV / EBITDA 12.6 x
EV / FCF 15,968,999 x
FCF Yield 0%
Price to Book 1.01 x
Nbr of stocks (in thousands) 6,935
Reference price 2 23.50
Announcement Date 9/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 333.2 421.7 209 255.4 443.3
EBITDA 1 41.12 37.96 27.63 36.5 22.33
EBIT 1 40.24 37.33 27.17 36.09 22
Operating Margin 12.08% 8.85% 13% 14.13% 4.96%
Earnings before Tax (EBT) 1 8.253 22.53 1.714 -18.68 5.274
Net income 1 2.088 16.86 0.2655 -20.54 3.56
Net margin 0.63% 4% 0.13% -8.04% 0.8%
EPS 2 0.5869 3.430 0.0500 -4.160 0.5957
Free Cash Flow - -60.38 16.92 28.98 17.63
FCF margin - -14.32% 8.1% 11.35% 3.98%
FCF Conversion (EBITDA) - - 61.22% 79.41% 78.94%
FCF Conversion (Net income) - - 6,372.77% - 495.12%
Dividend per Share - - - - -
Announcement Date 3/30/21 3/30/21 9/7/21 8/11/22 9/19/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 184 183 200 175 119
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.465 x 4.822 x 7.229 x 4.807 x 5.307 x
Free Cash Flow - -60.4 16.9 29 17.6
ROE (net income / shareholders' equity) - 16.7% 0.19% -16.2% 2.57%
ROA (Net income/ Total Assets) - 5.29% 3.97% 5.76% 4.08%
Assets 1 - 318.3 6.687 -356.4 87.16
Book Value Per Share 2 18.20 27.70 27.70 23.60 23.20
Cash Flow per Share 2 4.860 1.630 3.610 2.650 1.370
Capex 1 0.05 0.02 0.03 0.03 0.14
Capex / Sales 0.02% 0% 0.01% 0.01% 0.03%
Announcement Date 3/30/21 3/30/21 9/7/21 8/11/22 9/19/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Portable Motors & Generators

1st Jan change Capi.
MAKS ENERGY SOLUTIONS INDIA LIMITED Stock Maks Energy Solutions India Limited
-40.98% 4.51M
GENERAC HOLDINGS, INC. Stock Generac Holdings, Inc.
+4.43% 8.18B
ZHONGSHAN BROAD-OCEAN MOTOR CO., LTD. Stock Zhongshan Broad-Ocean Motor Co., Ltd.
+0.20% 1.65B
KEMPOWER OYJ Stock Kempower Oyj
-28.41% 1.35B
SHANGHAI RUKING TECHNOLOGIES CO., LTD. Stock Shanghai Ruking Technologies Co., Ltd.
-22.73% 847M
HANGZHOU WEIGUANG ELECTRONIC CO.,LTD. Stock Hangzhou Weiguang Electronic Co.,Ltd.
-3.45% 659M
NINGBO ZHONGDA LEADER INTELLIGENT TRANSMISSION CO., LTD. Stock Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
-17.77% 623M
NEWONDER SPECIAL ELECTRIC CO.,LTD. Stock Newonder Special Electric Co.,Ltd.
-16.48% 492M
SPG CO., LTD. Stock SPG Co., Ltd.
-27.36% 419M
HONDA INDIA POWER PRODUCTS LIMITED Stock Honda India Power Products Limited
+40.25% 407M
Portable Motors & Generators
  1. Stock Market
  2. Equities
  3. MAKS Stock
  4. Financials Maks Energy Solutions India Limited