Financials Maks Energy Solutions India Limited

Equities

MAKS

INE0CDK01019

Electrical Components & Equipment

Market Closed - NSE India S.E. 07:43:54 2024-06-14 EDT 5-day change 1st Jan Change
54.3 INR -0.28% Intraday chart for Maks Energy Solutions India Limited +4.02% -40.98%

Valuation

Fiscal Period: March 2023
Capitalization 1 163
Enterprise Value (EV) 1 281.5
P/E ratio 39.4 x
Yield -
Capitalization / Revenue 0.37 x
EV / Revenue 0.63 x
EV / EBITDA 12.6 x
EV / FCF 15,968,999 x
FCF Yield 0%
Price to Book 1.01 x
Nbr of stocks (in thousands) 6,935
Reference price 2 23.50
Announcement Date 23-09-19
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 333.2 421.7 209 255.4 443.3
EBITDA 1 41.12 37.96 27.63 36.5 22.33
EBIT 1 40.24 37.33 27.17 36.09 22
Operating Margin 12.08% 8.85% 13% 14.13% 4.96%
Earnings before Tax (EBT) 1 8.253 22.53 1.714 -18.68 5.274
Net income 1 2.088 16.86 0.2655 -20.54 3.56
Net margin 0.63% 4% 0.13% -8.04% 0.8%
EPS 2 0.5869 3.430 0.0500 -4.160 0.5957
Free Cash Flow - -60.38 16.92 28.98 17.63
FCF margin - -14.32% 8.1% 11.35% 3.98%
FCF Conversion (EBITDA) - - 61.22% 79.41% 78.94%
FCF Conversion (Net income) - - 6,372.77% - 495.12%
Dividend per Share - - - - -
Announcement Date 21-03-30 21-03-30 21-09-07 22-08-11 23-09-19
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 184 183 200 175 119
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.465 x 4.822 x 7.229 x 4.807 x 5.307 x
Free Cash Flow - -60.4 16.9 29 17.6
ROE (net income / shareholders' equity) - 16.7% 0.19% -16.2% 2.57%
ROA (Net income/ Total Assets) - 5.29% 3.97% 5.76% 4.08%
Assets 1 - 318.3 6.687 -356.4 87.16
Book Value Per Share 2 18.20 27.70 27.70 23.60 23.20
Cash Flow per Share 2 4.860 1.630 3.610 2.650 1.370
Capex 1 0.05 0.02 0.03 0.03 0.14
Capex / Sales 0.02% 0% 0.01% 0.01% 0.03%
Announcement Date 21-03-30 21-03-30 21-09-07 22-08-11 23-09-19
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. MAKS Stock
  4. Financials Maks Energy Solutions India Limited