Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
92 GBX | -1.08% | -0.65% | +0.66% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 137.8 | 133 | 141 | 131 | 129.9 |
Enterprise Value (EV) 1 | 132.9 | 125.8 | 137.5 | 134.3 | 127.1 |
P/E ratio | 28.7 x | 22 x | 23.7 x | -50.7 x | 9.73 x |
Yield | 2.49% | 4.65% | 4.06% | 5.81% | 8.71% |
Capitalization / Revenue | 24.7 x | 20.3 x | 17.9 x | -163 x | 8.46 x |
EV / Revenue | 23.8 x | 19.2 x | 17.5 x | -167 x | 8.27 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | 27,016,689 x | 56,392,540 x | -80,590,738 x | 12,352,187 x |
FCF Yield | - | 0% | 0% | -0% | 0% |
Price to Book | 1.04 x | 0.91 x | 0.98 x | 0.97 x | 0.95 x |
Nbr of stocks (in thousands) | 130,000 | 144,606 | 141,723 | 142,233 | 142,133 |
Reference price 2 | 1.060 | 0.9200 | 0.9950 | 0.9210 | 0.9140 |
Announcement Date | 20-03-23 | 21-04-27 | 22-03-24 | 23-06-20 | 24-03-27 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 5.578 | 6.541 | 7.857 | -0.803 | 15.36 |
EBITDA | - | - | - | - | - |
EBIT 1 | 4.601 | 5.363 | 6.344 | -2.455 | 13.64 |
Operating Margin | 82.49% | 81.99% | 80.74% | 305.73% | 88.78% |
Earnings before Tax (EBT) 1 | 4.532 | 5.783 | 6.026 | -2.573 | 13.31 |
Net income 1 | 4.532 | 5.783 | 6.026 | -2.573 | 13.31 |
Net margin | 81.25% | 88.41% | 76.7% | 320.42% | 86.67% |
EPS 2 | 0.0370 | 0.0418 | 0.0419 | -0.0182 | 0.0939 |
Free Cash Flow | - | 4.655 | 2.439 | -1.667 | 10.29 |
FCF margin | - | 71.16% | 31.04% | 207.57% | 66.97% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | 80.49% | 40.47% | - | 77.27% |
Dividend per Share 2 | 0.0264 | 0.0428 | 0.0404 | 0.0535 | 0.0796 |
Announcement Date | 20-03-23 | 21-04-27 | 22-03-24 | 23-06-20 | 24-03-27 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 3.33 | - |
Net Cash position 1 | 4.88 | 7.28 | 3.47 | - | 2.84 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 4.65 | 2.44 | -1.67 | 10.3 |
ROE (net income / shareholders' equity) | - | 4.15% | 4.15% | -1.85% | 9.85% |
ROA (Net income/ Total Assets) | - | 2.38% | 2.7% | -1.06% | 6.01% |
Assets 1 | - | 243.5 | 223.3 | 242.4 | 221.7 |
Book Value Per Share 2 | 1.020 | 1.010 | 1.010 | 0.9500 | 0.9600 |
Cash Flow per Share 2 | 0.0400 | 0.0500 | 0.0200 | 0.0300 | 0.0200 |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 20-03-23 | 21-04-27 | 22-03-24 | 23-06-20 | 24-03-27 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.66% | 163M | |
+8.76% | 15.19B | |
+4.78% | 6.35B | |
+13.87% | 4.47B | |
+11.15% | 4.41B | |
-5.21% | 4.13B | |
+6.27% | 3.63B | |
+9.34% | 3.28B | |
+9.23% | 3.12B | |
+12.43% | 2.81B |
- Stock Market
- Equities
- MGCI Stock
- Financials M&G Credit Income Investment Trust plc