End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.96 PLN | -1.51% | -1.51% | -24.03% |
02-14 | M Food S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
02-14 | M Food S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 28.74 | 4.965 | 26.13 | 28.22 | 24.04 |
Enterprise Value (EV) 1 | 49.45 | 24.17 | 50.58 | 51.06 | 54.05 |
P/E ratio | 73.9 x | -1.06 x | 3.93 x | -6.62 x | 10.5 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.22 x | 0.04 x | 0.17 x | 0.15 x | 0.12 x |
EV / Revenue | 0.38 x | 0.17 x | 0.33 x | 0.27 x | 0.28 x |
EV / EBITDA | 12.5 x | 813 x | 7.58 x | 6.8 x | 8.7 x |
EV / FCF | -24.5 x | 3.72 x | -35.9 x | 3.89 x | -28.5 x |
FCF Yield | -4.08% | 26.8% | -2.79% | 25.7% | -3.51% |
Price to Book | 0.29 x | 0.05 x | 0.27 x | 0.31 x | 0.26 x |
Nbr of stocks (in thousands) | 5,226 | 5,226 | 5,226 | 5,226 | 5,226 |
Reference price 2 | 5.500 | 0.9500 | 5.000 | 5.400 | 4.600 |
Announcement Date | 18-05-30 | 21-05-31 | 21-05-31 | 22-06-01 | 23-05-31 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net sales 1 | 129.7 | 138.6 | 155.3 | 188.9 | 192.8 |
EBITDA 1 | 3.949 | 0.0297 | 6.676 | 7.506 | 6.214 |
EBIT 1 | 3.616 | -0.3269 | 5.9 | 6.363 | 4.775 |
Operating Margin | 2.79% | -0.24% | 3.8% | 3.37% | 2.48% |
Earnings before Tax (EBT) 1 | 0.9862 | -4.667 | 6.649 | -2.409 | 2.868 |
Net income 1 | 0.3889 | -4.667 | 6.644 | -4.26 | 2.293 |
Net margin | 0.3% | -3.37% | 4.28% | -2.25% | 1.19% |
EPS 2 | 0.0744 | -0.8930 | 1.271 | -0.8152 | 0.4387 |
Free Cash Flow 1 | -2.018 | 6.49 | -1.41 | 13.11 | -1.895 |
FCF margin | -1.56% | 4.68% | -0.91% | 6.94% | -0.98% |
FCF Conversion (EBITDA) | - | 21,836.74% | - | 174.72% | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 18-05-30 | 21-05-31 | 21-05-31 | 22-06-01 | 23-05-31 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net Debt 1 | 20.7 | 19.2 | 24.4 | 22.8 | 30 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.244 x | 646.3 x | 3.662 x | 3.043 x | 4.829 x |
Free Cash Flow 1 | -2.02 | 6.49 | -1.41 | 13.1 | -1.89 |
ROE (net income / shareholders' equity) | 0.39% | -4.71% | 6.84% | -4.53% | 2.51% |
ROA (Net income/ Total Assets) | 1.61% | -0.14% | 2.59% | 2.62% | 1.96% |
Assets 1 | 24.14 | 3,389 | 257 | -162.8 | 117.2 |
Book Value Per Share 2 | 18.70 | 18.40 | 18.80 | 17.20 | 17.70 |
Cash Flow per Share 2 | 1.390 | 1.230 | 1.650 | 0.8500 | 0.2100 |
Capex 1 | 0.16 | 1.12 | 1.96 | 0.32 | 0.16 |
Capex / Sales | 0.12% | 0.81% | 1.26% | 0.17% | 0.08% |
Announcement Date | 18-05-30 | 21-05-31 | 21-05-31 | 22-06-01 | 23-05-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-24.03% | 4.82M | |
+15.06% | 3.37B | |
-95.58% | 1.61B | |
-2.28% | 1.57B | |
-0.81% | 1.28B | |
-7.60% | 1.24B | |
-11.30% | 1.23B | |
-.--% | 1.22B | |
0.00% | 1.2B | |
-7.89% | 1.17B |
- Stock Market
- Equities
- MFD Stock
- Financials M Food S.A.