Financials LVL Energy Fund PLC

Equities

LVEF.N0000

LK0456N00000

Investment Management & Fund Operators

End-of-day quote Colombo S.E. 18:00:00 2024-05-14 EDT 5-day change 1st Jan Change
4.7 LKR 0.00% Intraday chart for LVL Energy Fund PLC -6.00% -14.55%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 5,765 4,600 2,446 5,648 4,949 3,901
Enterprise Value (EV) 1 5,872 4,901 4,857 8,267 8,332 7,295
P/E ratio 12.2 x 8.87 x 6.53 x 8.92 x 7.53 x -14.9 x
Yield 4.04% 8.23% 8.33% 3.61% - -
Capitalization / Revenue 16.5 x 10.7 x 7.08 x 16.1 x 11.3 x 13 x
EV / Revenue 16.8 x 11.4 x 14.1 x 23.6 x 19 x 24.3 x
EV / EBITDA 22.4 x 15.2 x 18.6 x 32.6 x 25.9 x 44.6 x
EV / FCF 15.6 x -31.7 x -22.5 x -265 x -6.72 x -22.5 x
FCF Yield 6.4% -3.16% -4.44% -0.38% -14.9% -4.44%
Price to Book 1.67 x 1.16 x 0.56 x 1.12 x 0.6 x 0.64 x
Nbr of stocks (in thousands) 582,278 582,278 582,278 582,278 582,278 582,278
Reference price 2 9.900 7.900 4.200 9.700 8.500 6.700
Announcement Date 8/20/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 349 429.5 345.3 350.4 438.1 300.7
EBITDA 1 262.2 321.9 260.6 253.8 321.3 163.6
EBIT 1 220 279.7 216.6 208.6 271.4 81.37
Operating Margin 63.02% 65.13% 62.72% 59.55% 61.95% 27.06%
Earnings before Tax (EBT) 1 497.6 647.8 487.3 737.6 894.7 -171.5
Net income 1 399.1 518.4 374.8 633.2 657.7 -262.7
Net margin 114.35% 120.7% 108.54% 180.74% 150.11% -87.35%
EPS 2 0.8108 0.8903 0.6436 1.088 1.129 -0.4511
Free Cash Flow 1 375.7 -154.8 -215.5 -31.14 -1,239 -323.5
FCF margin 107.63% -36.03% -62.4% -8.89% -282.88% -107.59%
FCF Conversion (EBITDA) 143.31% - - - - -
FCF Conversion (Net income) 94.12% - - - - -
Dividend per Share 2 0.4000 0.6500 0.3500 0.3500 - -
Announcement Date 8/20/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 107 301 2,411 2,619 3,383 3,393
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4095 x 0.934 x 9.252 x 10.32 x 10.53 x 20.74 x
Free Cash Flow 1 376 -155 -215 -31.1 -1,239 -324
ROE (net income / shareholders' equity) 14.5% 14.4% 9.61% 14% 10.5% -4.33%
ROA (Net income/ Total Assets) 3.09% 3.4% 2.13% 1.66% 1.66% 0.46%
Assets 1 12,938 15,227 17,572 38,190 39,622 -56,783
Book Value Per Share 2 5.930 6.830 7.530 8.700 14.20 10.40
Cash Flow per Share 2 1.620 1.350 0.5500 0.6700 0.1200 0.2900
Capex 1 10.3 - 10.6 185 575 11.9
Capex / Sales 2.94% - 3.06% 52.88% 131.21% 3.96%
Announcement Date 8/20/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. LVEF.N0000 Stock
  4. Financials LVL Energy Fund PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW