Financials Lumens Co., Ltd.

Equities

A038060

KR7038060000

Semiconductors

End-of-day quote Korea S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
1,190 KRW -0.34% Intraday chart for Lumens Co., Ltd. +0.76% -7.97%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 132,576 142,276 145,270 56,894 47,960 60,797
Enterprise Value (EV) 1 164,651 181,643 179,165 48,299 10,897 10,877
P/E ratio -4.16 x -2.3 x -8.33 x -2.08 x 3.02 x 15.2 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.44 x 0.44 x 0.33 x 0.29 x 0.36 x
EV / Revenue 0.51 x 0.56 x 0.54 x 0.28 x 0.07 x 0.06 x
EV / EBITDA -75.8 x -9.57 x -144 x 5.7 x 1.79 x 1.73 x
EV / FCF -9.25 x 49 x 28 x 3.63 x -0.46 x 0.6 x
FCF Yield -10.8% 2.04% 3.57% 27.6% -217% 167%
Price to Book 0.74 x 1.21 x 1.53 x 0.77 x 0.51 x 0.62 x
Nbr of stocks (in thousands) 46,194 46,194 46,636 47,020 47,020 47,020
Reference price 2 2,870 3,080 3,115 1,210 1,020 1,293
Announcement Date 19-03-26 20-03-23 21-04-07 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 325,835 323,588 331,648 172,339 166,305 171,237
EBITDA 1 -2,172 -18,971 -1,246 8,480 6,095 6,278
EBIT 1 -23,507 -39,044 -14,757 909.5 2,381 3,113
Operating Margin -7.21% -12.07% -4.45% 0.53% 1.43% 1.82%
Earnings before Tax (EBT) 1 -26,003 -52,572 -19,451 -16,932 16,430 5,075
Net income 1 -31,777 -61,923 -17,434 -27,369 15,890 4,005
Net margin -9.75% -19.14% -5.26% -15.88% 9.55% 2.34%
EPS 2 -690.6 -1,341 -374.0 -582.1 337.9 85.00
Free Cash Flow 1 -17,791 3,708 6,391 13,309 -23,621 18,157
FCF margin -5.46% 1.15% 1.93% 7.72% -14.2% 10.6%
FCF Conversion (EBITDA) - - - 156.95% - 289.21%
FCF Conversion (Net income) - - - - - 453.34%
Dividend per Share - - - - - -
Announcement Date 19-03-26 20-03-23 21-04-07 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 32,075 39,367 33,895 - - -
Net Cash position 1 - - - 8,595 37,064 49,920
Leverage (Debt/EBITDA) -14.76 x -2.075 x -27.2 x - - -
Free Cash Flow 1 -17,791 3,708 6,391 13,309 -23,621 18,157
ROE (net income / shareholders' equity) -15.2% -38% -24.8% -20.2% 19% 4.18%
ROA (Net income/ Total Assets) -4.33% -7.98% -3.57% 0.27% 0.93% 1.37%
Assets 1 733,646 775,636 488,719 -10,144,165 1,710,227 292,442
Book Value Per Share 2 3,876 2,540 2,039 1,568 1,992 2,080
Cash Flow per Share 2 555.0 449.0 614.0 817.0 901.0 1,206
Capex 1 14,839 12,630 9,717 4,109 2,371 3,519
Capex / Sales 4.55% 3.9% 2.93% 2.38% 1.43% 2.06%
Announcement Date 19-03-26 20-03-23 21-04-07 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A038060 Stock
  4. Financials Lumens Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW