End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
140 EUR | 0.00% | 0.00% | +6.87% |
04-30 | Luka Ploce d.d. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-29 | Luka Ploce d.d. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 27.94 | 19.98 | 22.62 | 22.11 | 35.85 | 36.31 |
Enterprise Value (EV) 2 | 14.01 | -70.41 | 20.84 | 81.96 | 41.19 | 190.4 |
P/E ratio | 22.2 x | 6.27 x | 8.39 x | -2.35 x | 1.17 x | 0.69 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.12 x | 0.09 x | 0.13 x | 0.1 x | 0.09 x | 0.05 x |
EV / Revenue | 0.06 x | -0.33 x | 0.12 x | 0.36 x | 0.11 x | 0.26 x |
EV / EBITDA | 1.1 x | -5.91 x | 1.01 x | 4.07 x | 0.75 x | 1.59 x |
EV / FCF | -0.67 x | -1.82 x | -0.4 x | -1.67 x | 0.91 x | -1.31 x |
FCF Yield | -149% | -54.9% | -247% | -59.7% | 110% | -76.6% |
Price to Book | 0.07 x | 0.05 x | 0.05 x | 0.05 x | 0.08 x | 0.07 x |
Nbr of stocks (in thousands) | 421 | 421 | 421 | 421 | 421 | 421 |
Reference price 3 | 66.32 | 47.43 | 53.70 | 52.49 | 85.11 | 86.20 |
Announcement Date | 18-05-02 | 19-05-09 | 20-06-30 | 21-05-28 | 22-04-29 | 23-04-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 239.5 | 212.8 | 169.8 | 227.9 | 381 | 731.5 |
EBITDA 1 | 12.74 | 11.92 | 20.57 | 20.13 | 54.82 | 119.6 |
EBIT 1 | 6.269 | 5.388 | 10.94 | 8.094 | 40.73 | 104.7 |
Operating Margin | 2.62% | 2.53% | 6.44% | 3.55% | 10.69% | 14.32% |
Earnings before Tax (EBT) 1 | -0.594 | 5.885 | 4.038 | -11.26 | 37.57 | 96.62 |
Net income 1 | 1.257 | 3.184 | 2.695 | -9.395 | 30.58 | 52.62 |
Net margin | 0.52% | 1.5% | 1.59% | -4.12% | 8.03% | 7.19% |
EPS 2 | 2.984 | 7.558 | 6.398 | -22.30 | 72.59 | 124.9 |
Free Cash Flow 1 | -20.83 | 38.66 | -51.52 | -48.97 | 45.12 | -145.8 |
FCF margin | -8.7% | 18.16% | -30.35% | -21.48% | 11.84% | -19.93% |
FCF Conversion (EBITDA) | - | 324.38% | - | - | 82.31% | - |
FCF Conversion (Net income) | - | 1,214.08% | - | - | 147.55% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-02 | 19-05-09 | 20-06-30 | 21-05-28 | 22-04-29 | 23-04-28 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 59.8 | 5.34 | 154 |
Net Cash position 1 | 13.9 | 90.4 | 1.79 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 2.973 x | 0.0973 x | 1.288 x |
Free Cash Flow 1 | -20.8 | 38.7 | -51.5 | -49 | 45.1 | -146 |
ROE (net income / shareholders' equity) | 0.31% | 0.77% | 0.65% | -2.28% | 7.23% | 11.3% |
ROA (Net income/ Total Assets) | 0.76% | 0.6% | 1.18% | 0.86% | 4.33% | 9.62% |
Assets 1 | 165.4 | 534.5 | 227.9 | -1,088 | 706.1 | 547.2 |
Book Value Per Share 2 | 976.0 | 983.0 | 990.0 | 968.0 | 1,040 | 1,165 |
Cash Flow per Share 2 | 105.0 | 505.0 | 360.0 | 192.0 | 290.0 | 106.0 |
Capex 1 | 9.81 | 12.5 | 32.5 | 40 | 22.7 | 43.7 |
Capex / Sales | 4.09% | 5.87% | 19.15% | 17.54% | 5.96% | 5.97% |
Announcement Date | 18-05-02 | 19-05-09 | 20-06-30 | 21-05-28 | 22-04-29 | 23-04-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.87% | 64.1M | |
+30.60% | 34.64B | |
+15.10% | 18.18B | |
0.00% | 13.47B | |
+13.03% | 7.82B | |
-15.67% | 7.45B | |
+31.68% | 7.13B | |
+23.69% | 6.31B | |
+9.59% | 6.29B | |
+3.23% | 4.24B |
- Stock Market
- Equities
- LKPC Stock
- Financials Luka Ploce d.d.