End-of-day quote
Pakistan S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
17.99
PKR
|
-0.11%
|
|
+3.93%
|
-33.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,229
|
22,804
|
20,684
|
39,218
|
40,868
|
27,634
|
-
|
-
|
Enterprise Value (EV)
1 |
21,229
|
22,804
|
20,684
|
39,218
|
40,868
|
27,634
|
27,634
|
27,634
|
P/E ratio
|
-
|
-
|
4.45
x
|
3.88
x
|
-
|
-
|
-
|
-
|
Yield
|
10.7%
|
4.98%
|
11%
|
23.2%
|
-
|
13.7%
|
12.2%
|
16.7%
|
Capitalization / Revenue
|
350,665
x
|
585,244
x
|
307,959
x
|
391,141
x
|
500,720
x
|
-
|
-
|
-
|
EV / Revenue
|
350,665
x
|
585,244
x
|
307,959
x
|
391,141
x
|
500,720
x
|
-
|
-
|
-
|
EV / EBITDA
|
2,580,909
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
5,909,480
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.34
x
|
1.28
x
|
1.09
x
|
-
|
-
|
1.2
x
|
1.19
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
1,514,207
|
1,514,207
|
1,514,207
|
1,514,207
|
1,514,207
|
1,514,207
|
-
|
-
|
Reference price
2 |
14.02
|
15.06
|
13.66
|
25.90
|
26.99
|
18.25
|
18.25
|
18.25
|
Announcement Date
|
20-02-14
|
21-02-26
|
22-03-25
|
23-02-10
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
60,540
|
38,965
|
67,165
|
100,266
|
81,619
|
-
|
-
|
-
|
EBITDA
|
8,225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
7,350
|
3,149
|
7,473
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
12.14%
|
8.08%
|
11.13%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
6,499
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
4,643
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
6.91%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
3.070
|
6.680
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3,859
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
9.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
1.500
|
0.7500
|
1.500
|
6.000
|
-
|
2.500
|
2.230
|
3.050
|
Announcement Date
|
20-02-14
|
21-02-26
|
22-03-25
|
23-02-10
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
16,122
|
30,922
|
17,299
|
18,944
|
20,332
|
29,627
|
49,958
|
-
|
20,752
|
22,113
|
-
|
-
|
-
|
19,484
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
8.965
|
3,627
|
1,243
|
2,163
|
3,846
|
5,901
|
9,847
|
-
|
-
|
4,365
|
-
|
-
|
-
|
-
|
Operating Margin
|
0.06%
|
11.73%
|
7.18%
|
11.42%
|
18.92%
|
19.92%
|
19.71%
|
-
|
-
|
19.74%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
858.6
|
1,967
|
3,669
|
5,180
|
8,849
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
627.8
|
1,413
|
2,615
|
2,786
|
5,401
|
2,704
|
-
|
-
|
-
|
-
|
1,987
|
-
|
Net margin
|
-
|
-
|
3.63%
|
7.46%
|
12.86%
|
9.41%
|
10.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.4100
|
0.9400
|
1.730
|
1.840
|
3.570
|
1.790
|
1.330
|
1.680
|
0.2100
|
1.880
|
1.310
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-21
|
21-08-20
|
21-10-15
|
22-03-25
|
22-04-27
|
22-09-05
|
22-09-05
|
22-10-27
|
23-02-10
|
23-04-14
|
23-08-23
|
23-08-23
|
23-10-12
|
24-03-25
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3,859
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
39.2%
|
12.7%
|
25.3%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
22.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
10.40
|
11.70
|
12.50
|
-
|
-
|
15.20
|
15.30
|
16.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1,327
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
3.41%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-14
|
21-02-26
|
22-03-25
|
23-02-10
|
24-03-25
|
-
|
-
|
-
|
Last Close Price
18.25
PKR Average target price
25.18
PKR Spread / Average Target +37.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -33.35% | 99.35M | | +5.97% | 105B | | -4.19% | 63.99B | | +51.90% | 42.95B | | +17.44% | 39.2B | | +6.62% | 33.01B | | +13.00% | 20.33B | | +15.64% | 17.29B | | +22.55% | 15.72B | | +7.34% | 14.72B |
Other Commodity Chemicals
|