End-of-day quote
Shanghai S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
27.96
CNY
|
-0.46%
|
|
+2.68%
|
-16.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,896
|
7,270
|
7,012
|
6,962
|
4,028
|
3,355
|
-
|
Enterprise Value (EV)
1 |
4,896
|
7,270
|
7,012
|
6,962
|
4,028
|
3,355
|
3,355
|
P/E ratio
|
17.5
x
|
30
x
|
20.4
x
|
15.4
x
|
50.9
x
|
8.93
x
|
6.46
x
|
Yield
|
-
|
1.35%
|
1.97%
|
2.67%
|
0.8%
|
5.54%
|
5.54%
|
Capitalization / Revenue
|
3.78
x
|
4.55
x
|
2.27
x
|
1.6
x
|
1.43
x
|
0.66
x
|
0.5
x
|
EV / Revenue
|
3.78
x
|
4.55
x
|
2.27
x
|
1.6
x
|
1.43
x
|
0.66
x
|
0.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
13.8
x
|
2.73
x
|
6.22
x
|
4.77
x
|
EV / FCF
|
-
|
116,465,732
x
|
-40,657,952
x
|
12,285,015
x
|
-9,246,146
x
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
-
|
3.27
x
|
2.83
x
|
2.5
x
|
1.5
x
|
1.13
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
-
|
Reference price
2 |
40.80
|
60.58
|
58.43
|
58.02
|
33.57
|
27.96
|
27.96
|
Announcement Date
|
20-04-25
|
21-03-30
|
22-01-17
|
23-02-20
|
24-02-24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,295
|
1,598
|
3,083
|
4,345
|
2,812
|
5,055
|
6,680
|
EBITDA
1 |
-
|
-
|
-
|
503.6
|
1,475
|
539
|
704
|
EBIT
1 |
-
|
258.2
|
362.5
|
448.3
|
78.62
|
373
|
516
|
Operating Margin
|
-
|
16.15%
|
11.76%
|
10.32%
|
2.8%
|
7.38%
|
7.72%
|
Earnings before Tax (EBT)
1 |
-
|
249
|
361.6
|
447.4
|
76.84
|
372
|
515
|
Net income
1 |
215.6
|
242.2
|
344.8
|
451.7
|
78.61
|
376
|
520
|
Net margin
|
16.65%
|
15.15%
|
11.18%
|
10.4%
|
2.8%
|
7.44%
|
7.78%
|
EPS
2 |
2.330
|
2.020
|
2.870
|
3.760
|
0.6600
|
3.130
|
4.330
|
Free Cash Flow
|
-
|
62.42
|
-172.5
|
566.7
|
-435.7
|
-
|
-
|
FCF margin
|
-
|
3.91%
|
-5.59%
|
13.04%
|
-15.5%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
112.54%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
25.77%
|
-
|
125.46%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.8200
|
1.150
|
1.550
|
0.2700
|
1.550
|
1.550
|
Announcement Date
|
20-04-25
|
21-03-30
|
22-01-17
|
23-02-20
|
24-02-24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
62.4
|
-172
|
567
|
-436
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.4%
|
15%
|
17.4%
|
3.03%
|
12.6%
|
15.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
16.3%
|
-
|
11.5%
|
14.4%
|
Assets
1 |
-
|
-
|
-
|
2,779
|
-
|
3,270
|
3,611
|
Book Value Per Share
2 |
-
|
18.50
|
20.60
|
23.20
|
22.40
|
24.80
|
27.60
|
Cash Flow per Share
2 |
-
|
-
|
-
|
6.610
|
-2.690
|
3.430
|
4.230
|
Capex
1 |
-
|
191
|
113
|
226
|
113
|
339
|
314
|
Capex / Sales
|
-
|
11.92%
|
3.66%
|
5.21%
|
4.02%
|
6.71%
|
4.7%
|
Announcement Date
|
20-04-25
|
21-03-30
|
22-01-17
|
23-02-20
|
24-02-24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -16.71% | 463M | | -32.26% | 1.33B | | -19.43% | 325M | | -12.17% | 232M | | -11.67% | 220M | | +34.62% | 218M | | +36.74% | 106M | | -14.15% | 99.2M | | -5.12% | 77.03M |
Biodiesel
|