Financials Logan Energy Corp. Deutsche Boerse AG
Equities
R76
CA5408991019
Oil & Gas Exploration and Production
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6 EUR | +1.69% |
|
+13.21% | +14.29% |
05-23 | Logan Energy's Outperform Rating, $1.50 Price Target Maintained by National Bank of Canada | MT |
05-22 | Logan Energy First-Quarter Loss Narrows on Higher Oil and Gas Output | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 372.4 | 428.3 | - | - |
Enterprise Value (EV) 1 | 372.4 | 445.7 | 472.5 | 487.1 |
P/E ratio | -7.27 x | - | - | - |
Yield | - | - | - | - |
Capitalization / Revenue | 4.72 x | 3.32 x | 1.96 x | 1.4 x |
EV / Revenue | 4.72 x | 3.46 x | 2.16 x | 1.59 x |
EV / EBITDA | -53.9 x | 9 x | 4.06 x | 3.53 x |
EV / FCF | -6.02 x | -7.52 x | -13.8 x | - |
FCF Yield | -16.6% | -13.3% | -7.27% | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 465,537 | 465,537 | - | - |
Reference price 2 | 0.8000 | 0.9200 | 0.9200 | 0.9200 |
Announcement Date | 3/18/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 78.86 | 129 | 218.3 | 305.8 |
EBITDA 1 | -6.914 | 49.5 | 116.5 | 138 |
EBIT 1 | -31.37 | 69 | 119.2 | - |
Operating Margin | -39.78% | 53.49% | 54.61% | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS | -0.1100 | - | - | - |
Free Cash Flow 1 | -61.85 | -59.25 | -34.33 | - |
FCF margin | -78.43% | -45.93% | -15.73% | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/18/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 13.4 | 17.49 | 28.65 | 24.43 | 31.66 | 34.43 | 41.48 |
EBITDA | 1.697 | -5.655 | 13.98 | 6.279 | - | - | - |
EBIT 1 | -3.63 | -11.68 | 14.29 | -2.522 | 9.9 | 11.6 | 15.3 |
Operating Margin | -27.09% | -66.76% | 49.87% | -10.32% | 31.27% | 33.69% | 36.89% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | -0.0300 | 0.0700 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 8/11/23 | 11/22/23 | 3/18/24 | 5/22/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 17.4 | 44.2 | 58.8 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.3523 x | 0.3792 x | 0.4261 x |
Free Cash Flow 1 | -61.8 | -59.3 | -34.3 | - |
ROE (net income / shareholders' equity) | -25% | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share 2 | 0.0800 | 0.1200 | 0.2200 | 0.3100 |
Capex 1 | 85.8 | 119 | 144 | 168 |
Capex / Sales | 108.8% | 92.5% | 66.02% | 55.05% |
Announcement Date | 3/18/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
1st Jan change | Capi. | |
---|---|---|
+17.37% | 4.86B | |
+21.62% | 2.49B | |
+22.54% | 2.07B | |
-12.83% | 1.62B | |
-.--% | 1.06B | |
-14.64% | 988M | |
+9.88% | 523M | |
-10.81% | 482M | |
+28.57% | 468M |
- Stock Market
- Equities
- LGN Stock
- R76 Stock
- Financials Logan Energy Corp.