Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.1 EUR | -.--% | -.--% | -18.55% |
02-29 | Liwe Española, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Liwe Española, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 20 | 18.33 | 31.67 | 14 | 7.666 | 20.33 |
Enterprise Value (EV) 1 | 50.52 | 50.92 | 197.5 | 161.5 | 126.1 | 151.9 |
P/E ratio | 2.09 x | 2.87 x | 160 x | -0.55 x | 1.44 x | 33.9 x |
Yield | 12.5% | - | - | - | - | - |
Capitalization / Revenue | 0.13 x | 0.12 x | 0.22 x | 0.14 x | 0.06 x | 0.16 x |
EV / Revenue | 0.33 x | 0.33 x | 1.36 x | 1.59 x | 1 x | 1.17 x |
EV / EBITDA | 2.32 x | 4.11 x | 12.7 x | -35.2 x | 9.49 x | 12.7 x |
EV / FCF | 56.9 x | -29.2 x | 23.8 x | 12.4 x | 3.72 x | 55.8 x |
FCF Yield | 1.76% | -3.42% | 4.2% | 8.09% | 26.9% | 1.79% |
Price to Book | 0.33 x | 0.28 x | 0.73 x | 0.68 x | 0.29 x | 0.76 x |
Nbr of stocks (in thousands) | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 |
Reference price 2 | 12.00 | 11.00 | 19.00 | 8.400 | 4.600 | 12.20 |
Announcement Date | 18-03-01 | 19-03-01 | 20-02-28 | 21-04-30 | 22-02-28 | 23-04-24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 155.4 | 156.5 | 145.1 | 101.7 | 125.9 | 129.4 |
EBITDA 1 | 21.82 | 12.39 | 15.59 | -4.587 | 13.29 | 11.94 |
EBIT 1 | 15.87 | 5.762 | 8.628 | -11 | 7.289 | 6.215 |
Operating Margin | 10.22% | 3.68% | 5.95% | -10.81% | 5.79% | 4.8% |
Earnings before Tax (EBT) 1 | 12.48 | 8.457 | 0.4676 | -24.96 | 6.379 | 0.555 |
Net income 1 | 9.56 | 6.384 | 0.198 | -25.33 | 5.307 | 0.6005 |
Net margin | 6.15% | 4.08% | 0.14% | -24.9% | 4.22% | 0.46% |
EPS 2 | 5.736 | 3.830 | 0.1188 | -15.20 | 3.184 | 0.3603 |
Free Cash Flow 1 | 0.888 | -1.743 | 8.29 | 13.06 | 33.93 | 2.722 |
FCF margin | 0.57% | -1.11% | 5.71% | 12.84% | 26.95% | 2.1% |
FCF Conversion (EBITDA) | 4.07% | - | 53.19% | - | 255.32% | 22.8% |
FCF Conversion (Net income) | 9.29% | - | 4,187.05% | - | 639.4% | 453.3% |
Dividend per Share 2 | 1.500 | - | - | - | - | - |
Announcement Date | 18-03-01 | 19-03-01 | 20-02-28 | 21-04-30 | 22-02-28 | 23-04-24 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 30.5 | 32.6 | 166 | 148 | 118 | 132 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.399 x | 2.63 x | 10.64 x | -32.16 x | 8.911 x | 11.02 x |
Free Cash Flow 1 | 0.89 | -1.74 | 8.29 | 13.1 | 33.9 | 2.72 |
ROE (net income / shareholders' equity) | 17.2% | 10.2% | 0.37% | -75.9% | 22.7% | 2.29% |
ROA (Net income/ Total Assets) | 8.2% | 2.93% | 3.11% | -3.29% | 2.54% | 2.24% |
Assets 1 | 116.5 | 217.9 | 6.375 | 770.5 | 208.9 | 26.83 |
Book Value Per Share 2 | 36.00 | 38.90 | 25.90 | 12.40 | 15.60 | 16.10 |
Cash Flow per Share 2 | 8.710 | 2.490 | 1.810 | 3.470 | 6.080 | 6.150 |
Capex 1 | 8.67 | 9.63 | 3.89 | 1.92 | 0.72 | 2.47 |
Capex / Sales | 5.58% | 6.15% | 2.68% | 1.89% | 0.57% | 1.91% |
Announcement Date | 18-03-01 | 19-03-01 | 20-02-28 | 21-04-30 | 22-02-28 | 23-04-24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.55% | 18.03M | |
+0.18% | 397B | |
-0.78% | 137B | |
-38.99% | 39.28B | |
+9.95% | 17.95B | |
+29.60% | 11.68B | |
+45.16% | 9.56B | |
-1.73% | 6.79B | |
-2.63% | 6.59B | |
+18.99% | 6.44B |
- Stock Market
- Equities
- LIW Stock
- Financials Liwe Española, S.A.