LINKCOM MANUFACTURING CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39 TWD | 0.00% |
|
+0.26% | -14.19% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 1,126 | 1,411 | 1,211 | - |
| Enterprise Value (EV) 1 | 1,126 | 1,411 | 1,211 | 1,211 |
| P/E ratio | 18.3 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 2.54 x | 1.95 x | 1.85 x |
| EV / Revenue | - | 2.54 x | 1.95 x | 1.85 x |
| EV / EBITDA | - | 17.2 x | 9.84 x | 8.9 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 28,000 | 31,036 | 31,042 | - |
| Reference price 2 | 40.20 | 45.45 | 39.00 | 39.00 |
| Announcement Date | 3/22/23 | 2/29/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 554.4 | 622 | 653 |
| EBITDA 1 | - | 81.84 | 123 | 136 |
| EBIT 1 | - | 45.95 | 75 | 85 |
| Operating Margin | - | 8.29% | 12.06% | 13.02% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 62.68 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 2.200 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/22/23 | 2/29/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 144.6 | 136.5 | 134.1 | 139.2 | 114.5 | 150 | 151 | 164 | 170 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 16.71 | 7.275 | 11.75 | 10.22 | -2.38 | 17 | 17 | 22 | 24 |
| Operating Margin | 11.55% | 5.33% | 8.76% | 7.34% | -2.08% | 11.33% | 11.26% | 13.41% | 14.12% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 5/15/23 | 8/11/23 | 11/14/23 | 2/29/24 | 5/13/24 | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.44% | 9.98% | 10.7% |
| ROA (Net income/ Total Assets) | - | 5.49% | 6.16% | 5.35% |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 17 | 3 | 3 |
| Capex / Sales | - | 3.06% | 0.48% | 0.46% |
| Announcement Date | 3/22/23 | 2/29/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
39
TWD
Average target price
46
TWD
Spread / Average Target
+17.95%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.19% | 37.46M | |
| +36.59% | 81.32B | |
| +58.85% | 71.2B | |
| -1.25% | 35.48B | |
| -7.49% | 31.62B | |
| -7.54% | 14.21B | |
| -7.13% | 10.61B | |
| +12.88% | 10.18B | |
| -7.10% | 9.66B | |
| +32.83% | 8.82B |
- Stock Market
- Equities
- 6821 Stock
- Financials LinkCom Manufacturing Co.,LTD.