Stock LVPR LEVINSTEIN PROPERTIES LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Levinstein Properties Ltd

Equities

LVPR

IL0011190803

Real Estate Development & Operations

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 10:24:13 2024-05-16 EDT 		5-day change 1st Jan Change
5,860 ILa -2.12% Intraday chart for Levinstein Properties Ltd -2.50% -19.28%
02-15 Levinstein Properties Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Levinstein Properties Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 888 1,326 1,119 1,691 1,080 1,046
Enterprise Value (EV) 1 1,268 1,730 1,546 2,129 1,549 1,595
P/E ratio 17 x 14.6 x 46.9 x 7.56 x 5.27 x 22.6 x
Yield 2.43% 1.9% 1.93% 1.49% 2.33% 2.41%
Capitalization / Revenue 13.5 x 19.1 x 16.7 x 25.6 x 14.1 x 12.8 x
EV / Revenue 19.3 x 24.9 x 23 x 32.3 x 20.2 x 19.6 x
EV / EBITDA 26.4 x 33.3 x 30.9 x 45 x 26.8 x 26.5 x
EV / FCF 43.1 x 76.9 x 141 x 75 x 48.5 x 35.4 x
FCF Yield 2.32% 1.3% 0.71% 1.33% 2.06% 2.82%
Price to Book 1.06 x 1.46 x 1.23 x 1.53 x 0.84 x 0.8 x
Nbr of stocks (in thousands) 14,402 14,402 14,402 14,402 14,402 14,402
Reference price 2 61.66 92.05 77.67 117.4 75.00 72.60
Announcement Date 3/3/19 2/23/20 2/18/21 2/20/22 2/19/23 2/15/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 65.58 69.48 67.12 66.03 76.84 81.51
EBITDA 1 48 51.98 49.94 47.28 57.79 60.11
EBIT 1 47.97 51.94 49.9 47.24 57.76 60.08
Operating Margin 73.15% 74.75% 74.36% 71.55% 75.17% 73.71%
Earnings before Tax (EBT) 1 63.25 118.8 32.33 280.5 255.5 51.3
Net income 1 52.12 91.09 23.85 223.5 205.1 46.26
Net margin 79.48% 131.1% 35.53% 338.5% 266.96% 56.75%
EPS 2 3.619 6.325 1.656 15.52 14.24 3.210
Free Cash Flow 1 29.44 22.51 10.96 28.4 31.91 45.05
FCF margin 44.89% 32.4% 16.34% 43.01% 41.53% 55.27%
FCF Conversion (EBITDA) 61.33% 43.31% 21.95% 60.06% 55.22% 74.95%
FCF Conversion (Net income) 56.49% 24.71% 45.97% 12.71% 15.56% 97.39%
Dividend per Share 2 1.500 1.750 1.500 1.750 1.750 1.750
Announcement Date 3/3/19 2/23/20 2/18/21 2/20/22 2/19/23 2/15/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 380 404 427 439 469 550
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.916 x 7.777 x 8.551 x 9.277 x 8.108 x 9.148 x
Free Cash Flow 1 29.4 22.5 11 28.4 31.9 45
ROE (net income / shareholders' equity) 6.32% 10.4% 2.63% 22.2% 17.1% 3.56%
ROA (Net income/ Total Assets) 2.03% 2.18% 2.03% 1.75% 1.85% 1.75%
Assets 1 2,562 4,187 1,174 12,748 11,060 2,640
Book Value Per Share 2 58.40 63.00 63.20 76.90 89.40 90.90
Cash Flow per Share 2 2.600 1.160 0.9000 0.8200 0.6800 1.000
Capex 1 0.13 0.02 - 0 0.02 0.02
Capex / Sales 0.2% 0.03% - 0% 0.02% 0.02%
Announcement Date 3/3/19 2/23/20 2/18/21 2/20/22 2/19/23 2/15/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Real Estate Development

1st Jan change Capi.
LEVINSTEIN PROPERTIES LTD Stock Levinstein Properties Ltd
-19.28% 235M
CA IMMOBILIEN ANLAGEN AG Stock CA Immobilien Anlagen AG
-8.41% 3.17B
HUFVUDSTADEN AB Stock Hufvudstaden AB
-7.67% 2.47B
ENTRA ASA Stock Entra ASA
-2.95% 1.87B
HYSAN DEVELOPMENT COMPANY LIMITED Stock Hysan Development Company Limited
-17.42% 1.66B
PLATZER FASTIGHETER HOLDING AB Stock Platzer Fastigheter Holding AB
+15.32% 1.09B
HEIWA REAL ESTATE CO., LTD. Stock Heiwa Real Estate Co., Ltd.
+1.72% 892M
CROMWELL PROPERTY GROUP Stock Cromwell Property Group
-3.57% 683M
BEIJING ELECTRONIC ZONE HIGH-TECH GROUP CO., LTD. Stock Beijing Electronic Zone High-tech Group Co., Ltd.
-12.53% 606M
EMPERADOR PROPERTIES SOCIMI, S.A. Stock Emperador Properties SOCIMI, S.A.
0.00% 466M
Office Real Estate Development
  1. Stock Market
  2. Equities
  3. LVPR Stock
  4. Financials Levinstein Properties Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW