Market Closed -
Nasdaq Helsinki
11:29:35 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
8.63
EUR
|
-0.80%
|
|
-2.92%
|
-11.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
599.6
|
573.9
|
512.2
|
405.9
|
373.9
|
329.5
|
-
|
-
|
Enterprise Value (EV)
1 |
735.2
|
710.4
|
679.3
|
573.2
|
534.8
|
515.8
|
499.6
|
488.5
|
P/E ratio
|
17.5
x
|
30.1
x
|
14.9
x
|
12.8
x
|
12.4
x
|
11.7
x
|
9.55
x
|
9.03
x
|
Yield
|
5.84%
|
2.66%
|
3.42%
|
4.42%
|
5%
|
5.68%
|
6.03%
|
6.37%
|
Capitalization / Revenue
|
0.76
x
|
0.76
x
|
0.63
x
|
0.48
x
|
0.47
x
|
0.42
x
|
0.4
x
|
0.39
x
|
EV / Revenue
|
0.94
x
|
0.94
x
|
0.84
x
|
0.68
x
|
0.67
x
|
0.65
x
|
0.61
x
|
0.59
x
|
EV / EBITDA
|
7.4
x
|
8.34
x
|
7.14
x
|
5.83
x
|
5.58
x
|
5.5
x
|
4.9
x
|
4.69
x
|
EV / FCF
|
12.9
x
|
18.7
x
|
29.2
x
|
15.1
x
|
16.5
x
|
16.1
x
|
11.1
x
|
10.8
x
|
FCF Yield
|
7.74%
|
5.35%
|
3.43%
|
6.63%
|
6.08%
|
6.2%
|
9.02%
|
9.26%
|
Price to Book
|
2.95
x
|
2.98
x
|
2.44
x
|
1.84
x
|
1.61
x
|
1.36
x
|
1.27
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
38,094
|
38,105
|
38,112
|
38,146
|
38,154
|
38,176
|
-
|
-
|
Reference price
2 |
15.74
|
15.06
|
13.44
|
10.64
|
9.800
|
8.630
|
8.630
|
8.630
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-02-09
|
24-02-09
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
784.3
|
751.9
|
812.5
|
844.1
|
802.1
|
792.9
|
815.2
|
834.6
|
EBITDA
1 |
99.4
|
85.2
|
95.1
|
98.3
|
95.8
|
93.85
|
101.9
|
104.1
|
EBIT
1 |
40.5
|
39
|
42.4
|
40.9
|
39
|
37.95
|
44.81
|
47.23
|
Operating Margin
|
5.16%
|
5.19%
|
5.22%
|
4.85%
|
4.86%
|
4.79%
|
5.5%
|
5.66%
|
Earnings before Tax (EBT)
1 |
42
|
23.3
|
39
|
37.8
|
35.7
|
34.7
|
42.4
|
44.9
|
Net income
1 |
34.7
|
19.1
|
34.4
|
31.5
|
30.1
|
28
|
34.4
|
36.42
|
Net margin
|
4.42%
|
2.54%
|
4.23%
|
3.73%
|
3.75%
|
3.53%
|
4.22%
|
4.36%
|
EPS
2 |
0.9000
|
0.5000
|
0.9000
|
0.8300
|
0.7900
|
0.7351
|
0.9040
|
0.9557
|
Free Cash Flow
1 |
56.9
|
38
|
23.3
|
38
|
32.5
|
32
|
45.05
|
45.25
|
FCF margin
|
7.25%
|
5.05%
|
2.87%
|
4.5%
|
4.05%
|
4.04%
|
5.53%
|
5.42%
|
FCF Conversion (EBITDA)
|
57.24%
|
44.6%
|
24.5%
|
38.66%
|
33.92%
|
34.1%
|
44.23%
|
43.49%
|
FCF Conversion (Net income)
|
163.98%
|
198.95%
|
67.73%
|
120.63%
|
107.97%
|
114.28%
|
130.97%
|
124.25%
|
Dividend per Share
2 |
0.9200
|
0.4000
|
0.4600
|
0.4700
|
0.4900
|
0.4900
|
0.5200
|
0.5500
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-02-09
|
24-02-09
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
223.5
|
210.4
|
219.1
|
204.4
|
210.1
|
192.7
|
207.5
|
200.9
|
200.9
|
185
|
204
|
201.4
|
202.6
|
EBITDA
1 |
23.2
|
-
|
24.2
|
34.1
|
26.5
|
15.4
|
23.2
|
36.7
|
20.5
|
12.1
|
25.5
|
32.8
|
22.3
|
EBIT
1 |
10.1
|
-
|
11
|
20.3
|
9.6
|
1.4
|
9.2
|
21.2
|
7.2
|
-
|
11.4
|
19.65
|
8.6
|
Operating Margin
|
4.52%
|
-
|
5.02%
|
9.93%
|
4.57%
|
0.73%
|
4.43%
|
10.55%
|
3.58%
|
-
|
5.59%
|
9.76%
|
4.25%
|
Earnings before Tax (EBT)
1 |
9.1
|
-
|
8.4
|
18.4
|
12.2
|
1.4
|
9.1
|
19.6
|
5.7
|
-1.4
|
10.2
|
17.3
|
7.3
|
Net income
1 |
10
|
-
|
6.4
|
14.6
|
11.2
|
1.2
|
8.1
|
15.6
|
5.1
|
-0.8
|
8.1
|
13.7
|
5.8
|
Net margin
|
4.47%
|
-
|
2.92%
|
7.14%
|
5.33%
|
0.62%
|
3.9%
|
7.77%
|
2.54%
|
-0.43%
|
3.97%
|
6.8%
|
2.86%
|
EPS
2 |
0.2600
|
-0.0200
|
0.1700
|
0.3800
|
0.2900
|
0.0300
|
0.2100
|
0.4100
|
0.1300
|
-0.0200
|
0.2100
|
0.3600
|
0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-01-27
|
22-04-27
|
22-07-22
|
22-10-27
|
23-02-09
|
23-05-03
|
23-07-26
|
23-10-26
|
24-02-09
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
136
|
137
|
167
|
167
|
161
|
186
|
170
|
159
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.364
x
|
1.602
x
|
1.757
x
|
1.702
x
|
1.68
x
|
1.985
x
|
1.67
x
|
1.528
x
|
Free Cash Flow
1 |
56.9
|
38
|
23.3
|
38
|
32.5
|
32
|
45.1
|
45.3
|
ROE (net income / shareholders' equity)
|
16.8%
|
14.1%
|
17.1%
|
14.6%
|
13.3%
|
11.8%
|
13.8%
|
14%
|
ROA (Net income/ Total Assets)
|
6.06%
|
3.23%
|
5.58%
|
4.87%
|
4.67%
|
4.48%
|
5.28%
|
5.62%
|
Assets
1 |
572.4
|
591.3
|
615.9
|
646.4
|
644.4
|
625.3
|
651.4
|
648.2
|
Book Value Per Share
2 |
5.330
|
5.050
|
5.520
|
5.780
|
6.090
|
6.360
|
6.780
|
7.240
|
Cash Flow per Share
2 |
2.460
|
2.180
|
1.720
|
1.880
|
2.450
|
1.620
|
2.510
|
-
|
Capex
1 |
37.6
|
45
|
42.3
|
33.8
|
61.1
|
56.2
|
47.4
|
47.9
|
Capex / Sales
|
4.79%
|
5.98%
|
5.21%
|
4%
|
7.62%
|
7.09%
|
5.81%
|
5.74%
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-02-09
|
24-02-09
|
-
|
-
|
-
|
Last Close Price
8.63
EUR Average target price
9.5
EUR Spread / Average Target +10.08% Consensus |