Financials Lankem Ceylon PLC

Equities

LCEY.N0000

LK0115N00002

Industrial Machinery & Equipment

End-of-day quote Colombo S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
67.1 LKR +0.15% Intraday chart for Lankem Ceylon PLC -4.14% +4.03%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 895.2 744.8 578.9 917.4 1,441 3,896
Enterprise Value (EV) 1 8,467 8,759 10,443 11,113 12,895 14,873
P/E ratio -1.47 x -0.76 x -0.65 x -1.06 x 30 x 1.79 x
Yield - - - - - 13.2%
Capitalization / Revenue 0.05 x 0.04 x 0.04 x 0.05 x 0.07 x 0.12 x
EV / Revenue 0.46 x 0.5 x 0.68 x 0.64 x 0.61 x 0.44 x
EV / EBITDA 9.59 x 10.8 x 18.2 x 9.82 x 7.17 x 2.46 x
EV / FCF -65.3 x -32.2 x -12.2 x -51.7 x -15.6 x -23.9 x
FCF Yield -1.53% -3.1% -8.17% -1.93% -6.41% -4.18%
Price to Book 0.81 x 0.33 x 0.43 x 0.91 x 0.78 x 1.13 x
Nbr of stocks (in thousands) 24,000 33,853 33,853 33,853 51,471 51,471
Reference price 2 37.30 22.00 17.10 27.10 28.00 75.70
Announcement Date 18-07-13 19-08-31 20-12-04 21-09-30 22-08-31 23-08-31
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 18,479 17,659 15,423 17,468 21,191 33,755
EBITDA 1 883 808.9 574.3 1,131 1,799 6,051
EBIT 1 388.5 356.9 121.4 718.6 1,402 5,630
Operating Margin 2.1% 2.02% 0.79% 4.11% 6.62% 16.68%
Earnings before Tax (EBT) 1 -349.2 -1,050 -1,183 -779.4 263.2 2,967
Net income 1 -583.4 -982.6 -887.3 -865.4 44.92 2,177
Net margin -3.16% -5.56% -5.75% -4.95% 0.21% 6.45%
EPS 2 -25.45 -29.02 -26.21 -25.56 0.9347 42.29
Free Cash Flow 1 -129.7 -271.8 -853 -214.8 -826.5 -622.1
FCF margin -0.7% -1.54% -5.53% -1.23% -3.9% -1.84%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 10.00
Announcement Date 18-07-13 19-08-31 20-12-04 21-09-30 22-08-31 23-08-31
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7,572 8,014 9,864 10,195 11,454 10,977
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.575 x 9.908 x 17.18 x 9.011 x 6.367 x 1.814 x
Free Cash Flow 1 -130 -272 -853 -215 -826 -622
ROE (net income / shareholders' equity) -12.2% -20.3% -22.9% -26.7% -0.08% 37.1%
ROA (Net income/ Total Assets) 1.48% 1.27% 0.41% 2.33% 4.1% 14.5%
Assets 1 -39,534 -77,379 -215,878 -37,114 1,096 15,053
Book Value Per Share 2 46.00 65.80 39.50 29.60 36.00 67.20
Cash Flow per Share 2 35.80 14.50 6.190 15.90 15.10 10.80
Capex 1 399 463 370 304 361 303
Capex / Sales 2.16% 2.62% 2.4% 1.74% 1.7% 0.9%
Announcement Date 18-07-13 19-08-31 20-12-04 21-09-30 22-08-31 23-08-31
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. LCEY.N0000 Stock
  4. Financials Lankem Ceylon PLC