Financials Lam Research Corporation Buenos Aires S.E.

Equities

LRCX

ARBCOM4603X6

Semiconductor Equipment & Testing

End-of-day quote Buenos Aires S.E. 18:00:00 2024-06-06 EDT 5-day change 1st Jan Change
22,526 ARS +0.51% Intraday chart for Lam Research Corporation +9.19% +64.45%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,360 45,378 89,913 62,448 81,781 125,867 - -
Enterprise Value (EV) 1 25,419 44,478 89,185 63,796 81,418 125,098 124,916 123,767
P/E ratio 12.8 x 20.7 x 23.4 x 13.7 x 18.3 x 33.7 x 27.5 x 21.5 x
Yield 2.5% 1.47% 0.82% 1.33% 1.13% 0.81% 0.88% 0.92%
Capitalization / Revenue 2.73 x 4.52 x 6.15 x 3.63 x 4.69 x 8.47 x 7.13 x 6.08 x
EV / Revenue 2.63 x 4.43 x 6.1 x 3.7 x 4.67 x 8.41 x 7.07 x 5.98 x
EV / EBITDA 8.73 x 14.9 x 18.2 x 11.1 x 14.3 x 26.4 x 21.7 x 17.7 x
EV / FCF 8.85 x 23.1 x 27.5 x 25 x 17.4 x 27.4 x 27.9 x 22 x
FCF Yield 11.3% 4.32% 3.63% 4% 5.74% 3.65% 3.58% 4.54%
Price to Book 5.81 x 8.78 x 14.9 x 9.82 x - 15.8 x 13.2 x 10.6 x
Nbr of stocks (in thousands) 149,927 145,162 142,619 138,715 134,340 130,741 - -
Reference price 2 175.8 312.6 630.4 450.2 608.8 962.7 962.7 962.7
Announcement Date 7/31/19 7/29/20 7/28/21 7/27/22 7/26/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,654 10,045 14,626 17,227 17,429 14,868 17,662 20,704
EBITDA 1 2,913 2,990 4,912 5,732 5,698 4,735 5,764 7,001
EBIT 1 2,603 2,722 4,605 5,398 5,355 4,444 5,352 6,661
Operating Margin 26.97% 27.1% 31.48% 31.34% 30.73% 29.89% 30.3% 32.17%
Earnings before Tax (EBT) 1 2,447 2,575 4,371 5,193 5,109 4,313 5,309 6,553
Net income 1 2,191 2,252 3,908 4,605 4,511 3,774 4,626 5,871
Net margin 22.7% 22.42% 26.72% 26.73% 25.88% 25.39% 26.19% 28.36%
EPS 2 13.70 15.10 26.90 32.75 33.21 28.56 35.05 44.82
Free Cash Flow 1 2,873 1,923 3,239 2,554 4,677 4,562 4,472 5,613
FCF margin 29.76% 19.15% 22.15% 14.82% 26.84% 30.68% 25.32% 27.11%
FCF Conversion (EBITDA) 98.62% 64.32% 65.95% 44.55% 82.09% 96.33% 77.59% 80.18%
FCF Conversion (Net income) 131.08% 85.41% 82.87% 55.45% 103.69% 120.86% 96.69% 95.61%
Dividend per Share 2 4.400 4.600 5.200 6.000 6.900 7.842 8.452 8.830
Announcement Date 7/31/19 7/29/20 7/28/21 7/27/22 7/26/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 4,227 4,060 4,636 5,074 5,278 3,870 3,207 3,482 3,758 3,794 3,827 4,035 4,275 4,514 4,764
EBITDA 1 1,433 1,279 1,547 1,764 1,781 1,188 964.9 1,138 1,219 1,240 1,195 1,273 1,363 1,484 1,550
EBIT 1 1,352 1,194 1,459 1,688 1,695 1,097 875.3 1,047 1,128 1,150 1,133 1,191 1,283 1,402 1,501
Operating Margin 31.98% 29.41% 31.48% 33.27% 32.12% 28.34% 27.29% 30.08% 30.02% 30.32% 29.6% 29.52% 30.01% 31.06% 31.5%
Earnings before Tax (EBT) 1 1,356 1,135 1,359 1,655 1,652 938.9 863.6 1,026 1,087 1,093 1,123 1,205 1,313 1,435 1,556
Net income 1 1,195 1,022 1,209 1,426 1,469 814 802.5 887.4 954.3 965.8 967.7 1,028 1,111 1,209 1,313
Net margin 28.27% 25.16% 26.08% 28.1% 27.83% 21.04% 25.02% 25.48% 25.39% 25.46% 25.28% 25.48% 25.98% 26.78% 27.55%
EPS 2 8.440 7.300 8.740 10.39 10.77 6.010 5.970 6.660 7.220 7.340 7.373 7.895 8.588 9.432 10.34
Dividend per Share 2 1.500 1.500 1.500 1.725 1.725 1.725 1.725 2.000 2.000 2.000 1.988 2.091 2.091 2.091 2.110
Announcement Date 1/26/22 4/20/22 7/27/22 10/19/22 1/25/23 4/19/23 7/26/23 10/18/23 1/24/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 1,348 - - - -
Net Cash position 1 941 900 727 - 363 768 951 2,100
Leverage (Debt/EBITDA) - - - 0.2352 x - - - -
Free Cash Flow 1 2,873 1,923 3,239 2,554 4,677 4,562 4,472 5,613
ROE (net income / shareholders' equity) 41.6% 45.7% 69.8% 74.8% 62.3% 47.5% 52.4% 57.8%
ROA (Net income/ Total Assets) 19% 17% 25.7% 27.8% 25.1% 21% 23% 26.2%
Assets 1 11,528 13,280 15,226 16,544 17,989 17,982 20,139 22,406
Book Value Per Share 2 30.30 35.60 42.30 45.80 - 60.90 73.00 90.70
Cash Flow per Share 2 19.90 14.30 24.70 22.00 38.10 32.20 38.30 48.90
Capex 1 303 203 349 546 502 398 489 573
Capex / Sales 3.14% 2.02% 2.39% 3.17% 2.88% 2.68% 2.77% 2.77%
Announcement Date 7/31/19 7/29/20 7/28/21 7/27/22 7/26/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
32
Last Close Price
962.7 USD
Average target price
996.3 USD
Spread / Average Target
+3.49%
Consensus
  1. Stock Market
  2. Equities
  3. LRCX Stock
  4. LRCX Stock
  5. Financials Lam Research Corporation