Stock LHX L3HARRIS TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials L3Harris Technologies, Inc.

Equities

LHX

US5024311095

Aerospace & Defense

Market Closed - Nyse
Other stock markets
 16:00:07 2024-05-03 EDT 		5-day change 1st Jan Change
212.2 USD +0.41% Intraday chart for L3Harris Technologies, Inc. -1.09% +0.75%
10:38pm Melius Research Raises Price Target on L3Harris Technologies to $259 From $254 MT
05-01 Citigroup Adjusts Price Target on L3Harris Technologies to $253 From $245 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 44,591 39,142 41,672 39,349 39,921 40,087 - -
Enterprise Value (EV) 1 50,721 44,784 47,792 45,514 52,486 51,428 50,776 50,257
P/E ratio 25.5 x 35.9 x 23.4 x 37.6 x 32.7 x 24.9 x 19.4 x 16.8 x
Yield 1.49% 1.83% 1.92% - - 2.18% 2.34% 2.42%
Capitalization / Revenue 2.47 x 2.15 x 2.34 x 2.31 x 2.06 x 1.89 x 1.81 x 1.73 x
EV / Revenue 2.81 x 2.46 x 2.68 x 2.67 x 2.7 x 2.43 x 2.3 x 2.17 x
EV / EBITDA 14.2 x 10.4 x 11 x 13 x - 13.4 x 12.2 x 11.4 x
EV / FCF 20.6 x 16.7 x 17.4 x 22.4 x 26.1 x 23 x 20.1 x 17.7 x
FCF Yield 4.85% 6% 5.75% 4.46% 3.83% 4.35% 4.98% 5.64%
Price to Book 1.47 x 1.87 x 2.14 x - - 2.08 x 2.01 x 1.93 x
Nbr of stocks (in thousands) 221,065 210,112 196,225 190,403 189,540 189,680 - -
Reference price 2 201.7 186.3 212.4 206.7 210.6 211.3 211.3 211.3
Announcement Date 20-02-04 21-01-29 22-01-31 23-01-26 24-01-25 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,074 18,194 17,814 17,062 19,419 21,193 22,113 23,187
EBITDA 1 3,566 4,312 4,364 3,514 - 3,836 4,158 4,422
EBIT 1 2,995 3,280 3,397 2,628 2,874 3,268 3,518 3,721
Operating Margin 16.57% 18.03% 19.07% 15.4% 14.8% 15.42% 15.91% 16.05%
Earnings before Tax (EBT) 1 1,493 1,322 2,283 1,273 1,221 1,897 2,464 2,756
Net income 1 1,333 1,119 1,846 1,062 1,227 1,628 2,086 2,353
Net margin 7.38% 6.15% 10.36% 6.22% 6.32% 7.68% 9.43% 10.15%
EPS 2 7.900 5.190 9.090 5.490 6.440 8.481 10.89 12.57
Free Cash Flow 1 2,460 2,686 2,746 2,029 2,009 2,238 2,529 2,835
FCF margin 13.61% 14.76% 15.41% 11.89% 10.35% 10.56% 11.44% 12.23%
FCF Conversion (EBITDA) 68.98% 62.29% 62.92% 57.74% - 58.36% 60.83% 64.11%
FCF Conversion (Net income) 184.55% 240.04% 148.75% 191.05% 163.73% 137.49% 121.27% 120.5%
Dividend per Share 2 3.000 3.400 4.080 - - 4.605 4.952 5.116
Announcement Date 20-02-04 21-01-29 22-01-31 23-01-26 24-01-25 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,350 4,103 4,135 4,246 4,578 4,471 4,693 4,915 5,340 5,211 5,294 5,242 5,470 5,422 5,534
EBITDA 1 1,080 857 879 883 895 818 847 959 - - 958 968.7 1,020 986.8 1,031
EBIT 1 836 625 688 801 670 638 694 735 807 788 806 816.3 870.4 865.8 915.3
Operating Margin 19.22% 15.23% 16.64% 18.86% 14.64% 14.27% 14.79% 14.95% 15.11% 15.12% 15.22% 15.57% 15.91% 15.97% 16.54%
Earnings before Tax (EBT) 1 588 536 525 -321 533 373 372 400 76 290 487.5 499.7 574.8 537.9 596.5
Net income 1 484 475 471 -300 416 337 349 383 158 283 417.8 426.4 489.9 451.3 503.8
Net margin 11.13% 11.58% 11.39% -7.07% 9.09% 7.54% 7.44% 7.79% 2.96% 5.43% 7.89% 8.14% 8.96% 8.32% 9.1%
EPS 2 2.460 2.440 2.420 -1.560 2.170 1.760 1.830 2.020 0.8300 1.480 2.207 2.265 2.602 2.390 2.652
Dividend per Share 2 1.020 1.120 1.120 1.120 - 1.140 1.140 1.140 - - 1.149 1.149 1.149 1.203 1.209
Announcement Date 22-01-31 22-04-28 22-07-28 22-10-27 23-01-26 23-04-27 23-07-26 23-10-26 24-01-25 24-04-25 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,130 5,642 6,120 6,165 12,565 11,341 10,688 10,170
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.719 x 1.308 x 1.402 x 1.754 x - 2.956 x 2.57 x 2.3 x
Free Cash Flow 1 2,460 2,686 2,746 2,029 2,009 2,238 2,529 2,835
ROE (net income / shareholders' equity) 13.1% 11.5% 13.1% 13.2% 12.6% 13% 13.9% 14.8%
ROA (Net income/ Total Assets) 5.5% 2.97% 5.15% 3.11% 3.26% 3.78% 5.44% 6.04%
Assets 1 24,227 37,648 35,845 34,116 37,606 43,040 38,335 38,935
Book Value Per Share 2 137.0 99.50 99.30 - - 101.0 105.0 109.0
Cash Flow per Share 2 9.790 12.90 13.20 11.20 11.00 12.70 15.50 17.80
Capex 1 267 368 342 238 393 415 428 439
Capex / Sales 1.48% 2.02% 1.92% 1.39% 2.02% 1.96% 1.93% 1.89%
Announcement Date 20-02-04 21-01-29 22-01-31 23-01-26 24-01-25 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for L3Harris Technologies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
211.3 USD
Average target price
247.1 USD
Spread / Average Target
+16.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+0.75% 40.09B
RTX CORPORATION Stock RTX Corporation
+20.51% 135B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+10.96% 78.71B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
+0.20% 70.3B
BAE SYSTEMS PLC Stock BAE Systems plc
+22.60% 50.04B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+39.51% 42.48B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+39.81% 31.63B
AXON ENTERPRISE, INC. Stock Axon Enterprise, Inc.
+23.31% 23.9B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+27.19% 20.56B
LEONARDO S.P.A. Stock Leonardo S.p.A.
+46.03% 13.25B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. LHX Stock
  4. Financials L3Harris Technologies, Inc.