Stock 145A L IS B CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials L is B corp.

Equities

145A

JP3167730005

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-31 EDT 		5-day change 1st Jan Change
910 JPY -1.09% Intraday chart for L is B corp. -7.80% 0.00%
03-26 L is B corp. has completed an IPO in the amount of ¥1.727946 billion. CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,509 4,509 - -
Enterprise Value (EV) 1 4,024 4,509 4,509 4,509
P/E ratio 82.1 x 40.8 x 14.6 x 8.22 x
Yield - - - -
Capitalization / Revenue 3.52 x 2.71 x 2.08 x 1.6 x
EV / Revenue 3.52 x 2.71 x 2.08 x 1.6 x
EV / EBITDA - 25.9 x 11.2 x 6.55 x
EV / FCF -251 x 53 x 15.1 x 8.44 x
FCF Yield -0.4% 1.89% 6.61% 11.8%
Price to Book 5.94 x 2.79 x 2.34 x 1.82 x
Nbr of stocks (in thousands) 4,955 4,955 - -
Reference price 2 910.0 910.0 910.0 910.0
Announcement Date 2/20/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 1,280 1,665 2,166 2,817
EBITDA 1 - 174 402 688
EBIT 1 38 153 379 663
Operating Margin 2.97% 9.19% 17.5% 23.54%
Earnings before Tax (EBT) 1 32 132 371 654
Net income 1 46.06 106 309 548
Net margin 3.6% 6.37% 14.27% 19.45%
EPS 2 11.08 22.30 62.30 110.7
Free Cash Flow 1 -18 85 298 534
FCF margin -1.41% 5.11% 13.76% 18.96%
FCF Conversion (EBITDA) - 48.85% 74.13% 77.62%
FCF Conversion (Net income) - 80.19% 96.44% 97.45%
Dividend per Share - - - -
Announcement Date 2/20/24 - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position 485 - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 -18 85 298 534
ROE (net income / shareholders' equity) 7.5% 9.4% 17.4% 24.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 153.0 326.0 389.0 499.0
Cash Flow per Share 12.50 - - -
Capex 1 6 25 25 25
Capex / Sales 0.47% 1.5% 1.15% 0.89%
Announcement Date 2/20/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
L IS B CORP. Stock L is B corp.
0.00% 29.1M
ACCENTURE PLC Stock Accenture plc
-20.31% 179B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
-3.23% 162B
IBM Stock IBM
+0.24% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.77% 98.6B
RELX PLC Stock RELX PLC
+9.84% 80.88B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+20.29% 76.41B
INFOSYS LIMITED Stock Infosys Limited
-8.81% 70.96B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.78% 47.22B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.69% 43.29B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 145A Stock
  4. Financials L is B corp.