Financials Kura Sushi Asia Co., Ltd.

Equities

2754

TW0002754009

Restaurants & Bars

End-of-day quote Taipei Exchange 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
105 TWD -0.47% Intraday chart for Kura Sushi Asia Co., Ltd. +5.11% -13.22%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 3,369 3,444 6,460 5,653 4,906 -
Enterprise Value (EV) 1 3,369 3,444 8,249 8,090 6,360 6,285
P/E ratio - 156 x 26.8 x 26.7 x 19.5 x 15.1 x
Yield - - - - - -
Capitalization / Revenue 1.4 x - 1.68 x 1.12 x 0.82 x 0.68 x
EV / Revenue 1.4 x - 2.14 x 1.61 x 1.06 x 0.88 x
EV / EBITDA - - 10.1 x 9.03 x 7.8 x 6.52 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 4.32 x 3.45 x 2.52 x 2.17 x
Nbr of stocks (in thousands) 44,980 45,856 46,307 46,719 46,721 -
Reference price 2 74.90 75.10 139.5 121.0 105.0 105.0
Announcement Date 3/29/21 3/11/22 3/17/23 3/13/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 2,415 - 3,848 5,030 5,993 7,163
EBITDA 1 - - 812.8 896 815.3 963.4
EBIT 1 50.74 - 322.5 298.7 355.1 451.6
Operating Margin 2.1% - 8.38% 5.94% 5.93% 6.3%
Earnings before Tax (EBT) - - - - - -
Net income - 22.35 - - - -
Net margin - - - - - -
EPS 2 - 0.4800 5.210 4.540 5.394 6.947
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/21 3/11/22 3/17/23 3/13/24 - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 1,789 2,437 1,454 1,379
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 2.201 x 2.72 x 1.784 x 1.432 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 17.4% 13.5% 13.8% 15.4%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 - - 32.30 35.10 41.60 48.50
Cash Flow per Share 2 - - 17.60 19.90 18.70 21.90
Capex 1 - - 496 780 681 810
Capex / Sales - - 12.88% 15.5% 11.37% 11.31%
Announcement Date 3/29/21 3/11/22 3/17/23 3/13/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
105 TWD
Average target price
100 TWD
Spread / Average Target
-4.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2754 Stock
  4. Financials Kura Sushi Asia Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW