Stock KAZTP KUIBYSHEVAZOT
Add to a list
To use this feature you must be a member
Log inSign up

Financials KuibyshevAzot Moscow Micex - RTS

Equities

KAZTP

RU000A0B9BW0

Diversified Chemicals

End-of-day quote Moscow Micex - RTS
Other stock markets
 18:00:00 2022-07-07 EDT 		5-day change 1st Jan Change
415.8 RUB -0.34% Intraday chart for KuibyshevAzot -.--% -.--%
04-02 Public Joint Stock Company KuibyshevAzot Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Public Joint Stock Company KuibyshevAzot Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 21,353 26,424 27,708 69,138 68,350 68,350
Enterprise Value (EV) 1 40,670 50,400 49,479 75,411 57,205 64,266
P/E ratio 2.84 x 10.4 x 38.7 x 3.27 x 1.77 x 5.47 x
Yield 6.16% - 4.39% 7.04% 12.5% -
Capitalization / Revenue 0.33 x 0.46 x 0.52 x 0.79 x 0.7 x 0.84 x
EV / Revenue 0.64 x 0.88 x 0.93 x 0.86 x 0.58 x 0.79 x
EV / EBITDA 2.95 x 6.23 x 5.49 x 2.58 x 1.45 x 3.41 x
EV / FCF 16.2 x 117 x 25.7 x 3.85 x 4.1 x 90.9 x
FCF Yield 6.16% 0.86% 3.89% 26% 24.4% 1.1%
Price to Book 0.66 x 0.83 x 0.84 x 1.39 x 0.81 x 0.8 x
Nbr of stocks (in thousands) 188,231 178,497 177,675 177,675 170,536 170,535
Reference price 2 113.6 148.0 156.0 389.0 400.6 400.6
Announcement Date 19-03-20 20-03-19 21-04-12 22-03-23 24-04-02 24-04-02
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 63,837 57,441 53,062 87,489 98,108 80,936
EBITDA 1 13,777 8,092 9,019 29,175 39,343 18,848
EBIT 1 10,894 4,882 5,892 25,324 35,856 14,849
Operating Margin 17.07% 8.5% 11.1% 28.95% 36.55% 18.35%
Earnings before Tax (EBT) 1 9,309 3,268 1,320 26,014 45,764 18,836
Net income 1 7,414 2,537 718 21,061 38,509 12,491
Net margin 11.61% 4.42% 1.35% 24.07% 39.25% 15.43%
EPS 2 39.97 14.22 4.030 118.8 225.8 73.25
Free Cash Flow 1 2,505 431.6 1,924 19,597 13,970 707
FCF margin 3.92% 0.75% 3.63% 22.4% 14.24% 0.87%
FCF Conversion (EBITDA) 18.18% 5.33% 21.33% 67.17% 35.51% 3.75%
FCF Conversion (Net income) 33.78% 17.01% 267.97% 93.05% 36.28% 5.66%
Dividend per Share 2 7.000 - 6.850 27.40 50.00 -
Announcement Date 19-03-20 20-03-19 21-04-12 22-03-23 24-04-02 24-04-02
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 19,317 23,976 21,771 6,273 - -
Net Cash position 1 - - - - 11,145 4,084
Leverage (Debt/EBITDA) 1.402 x 2.963 x 2.414 x 0.215 x - -
Free Cash Flow 1 2,505 432 1,924 19,597 13,970 707
ROE (net income / shareholders' equity) 26.4% 8.03% 2.67% 52.1% 59.5% 15.3%
ROA (Net income/ Total Assets) 11.3% 4.77% 5.44% 19.6% 21.6% 7.87%
Assets 1 65,733 53,232 13,201 107,483 177,973 158,701
Book Value Per Share 2 172.0 178.0 185.0 281.0 496.0 500.0
Cash Flow per Share 2 21.70 5.010 17.70 80.70 193.0 136.0
Capex 1 5,191 3,776 6,291 3,967 5,053 6,412
Capex / Sales 8.13% 6.57% 11.86% 4.53% 5.15% 7.92%
Announcement Date 19-03-20 20-03-19 21-04-12 22-03-23 24-04-02 24-04-02
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified Chemicals

1st Jan change Capi.
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-1.30% 76.24B
BASF SE Stock BASF SE
+0.19% 47.61B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
+3.87% 32.43B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+10.01% 18.39B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+11.76% 11.77B
BRENNTAG SE Stock Brenntag SE
-16.29% 10.95B
SYENSQO SA/NV Stock Syensqo SA/NV
+1.70% 10.94B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
-0.10% 9.21B
SRF LIMITED Stock SRF Limited
-8.07% 8.06B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. KAZT Stock
  4. KAZTP Stock
  5. Financials KuibyshevAzot
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW