KRONA PUBLIC REAL ESTATE AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.2 SEK | -2.92% |
|
-2.35% | -41.75% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 439.4 | 343 | 255.6 |
| Enterprise Value (EV) 1 | 1,304 | 1,235 | 1,082 |
| P/E ratio | 20.1 x | -52.6 x | -3.08 x |
| Yield | 6.63% | 4.25% | - |
| Capitalization / Revenue | 14.2 x | 5.19 x | 3.72 x |
| EV / Revenue | 42.2 x | 18.7 x | 15.7 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | 63,575,997 x | 83,976,179 x |
| FCF Yield | - | 0% | 0% |
| Price to Book | 0.9 x | 0.73 x | 0.75 x |
| Nbr of stocks (in thousands) | 4,484 | 4,484 | 4,484 |
| Reference price 2 | 98.00 | 76.50 | 57.00 |
| Announcement Date | 3/1/23 | 3/1/23 | 3/1/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 30.91 | 66.15 | 68.79 |
| EBITDA | - | - | - |
| EBIT 1 | 27.32 | 57.7 | 59.3 |
| Operating Margin | 88.38% | 87.23% | 86.2% |
| Earnings before Tax (EBT) 1 | 21.89 | -22.75 | -92.32 |
| Net income 1 | 21.86 | -6.516 | -82.86 |
| Net margin | 70.71% | -9.85% | -120.46% |
| EPS 2 | 4.875 | -1.453 | -18.48 |
| Free Cash Flow | - | 19.42 | 12.88 |
| FCF margin | - | 29.36% | 18.72% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share 2 | 6.500 | 3.250 | - |
| Announcement Date | 3/1/23 | 3/1/23 | 3/1/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 865 | 891 | 826 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | 19.4 | 12.9 |
| ROE (net income / shareholders' equity) | - | -1.36% | -20.4% |
| ROA (Net income/ Total Assets) | - | 2.52% | 2.79% |
| Assets 1 | - | -258.8 | -2,975 |
| Book Value Per Share 2 | 109.0 | 105.0 | 76.40 |
| Cash Flow per Share 2 | 7.940 | 8.530 | 9.710 |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 3/1/23 | 3/1/23 | 3/1/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- KRONA Stock
- Financials Krona Public Real Estate AB
