Stock A121850 KOYJ CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials KOYJ Co., Ltd.

Equities

A121850

KR7121850002

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
1,197 KRW -0.99% Intraday chart for KOYJ Co., Ltd. -1.89% -20.94%
03-18 KOYJ Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 KOYJ Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18,930 20,548 21,306 108,352 52,873 45,976
Enterprise Value (EV) 1 37,618 29,769 29,261 122,111 49,966 48,323
P/E ratio -2.46 x -17.7 x -7.99 x -7.6 x -5.53 x -10.4 x
Yield - - - - - -
Capitalization / Revenue 0.99 x 0.58 x 0.58 x 6.69 x 5.45 x 2.8 x
EV / Revenue 1.96 x 0.84 x 0.79 x 7.54 x 5.15 x 2.95 x
EV / EBITDA -7.9 x -422 x 297 x -16.7 x -8.1 x -17 x
EV / FCF -6.14 x -9.25 x 11.8 x -30.3 x -13.4 x -12.1 x
FCF Yield -16.3% -10.8% 8.44% -3.3% -7.48% -8.24%
Price to Book 1.27 x 1.39 x 1.36 x 24 x 4.33 x 3.07 x
Nbr of stocks (in thousands) 10,902 15,165 15,165 16,367 19,367 30,367
Reference price 2 1,736 1,355 1,405 6,620 2,730 1,514
Announcement Date 19-03-18 21-03-19 21-03-19 22-03-14 23-03-20 24-03-18
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19,147 35,464 36,953 16,187 9,703 16,393
EBITDA 1 -4,760 -70.55 98.56 -7,316 -6,170 -2,836
EBIT 1 -7,443 -2,819 -1,954 -9,411 -7,764 -4,103
Operating Margin -38.87% -7.95% -5.29% -58.14% -80.02% -25.03%
Earnings before Tax (EBT) 1 -7,978 -993.7 -2,668 -13,362 -8,979 -4,436
Net income 1 -7,977 -993.7 -2,668 -13,362 -8,979 -4,436
Net margin -41.66% -2.8% -7.22% -82.54% -92.54% -27.06%
EPS 2 -705.0 -76.34 -175.9 -871.0 -493.4 -146.1
Free Cash Flow 1 -6,123 -3,218 2,470 -4,026 -3,738 -3,981
FCF margin -31.98% -9.07% 6.68% -24.87% -38.53% -24.28%
FCF Conversion (EBITDA) - - 2,505.82% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-18 21-03-19 21-03-19 22-03-14 23-03-20 24-03-18
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 18,688 9,221 7,954 13,759 - 2,347
Net Cash position 1 - - - - 2,907 -
Leverage (Debt/EBITDA) -3.926 x -130.7 x 80.71 x -1.881 x - -0.8275 x
Free Cash Flow 1 -6,123 -3,218 2,470 -4,026 -3,738 -3,981
ROE (net income / shareholders' equity) -41.9% -5.89% -15.8% -133% -75.9% -26%
ROA (Net income/ Total Assets) -10.1% -4.03% -2.99% -17.6% -14.5% -6.92%
Assets 1 78,985 24,687 89,111 75,958 61,911 64,150
Book Value Per Share 2 1,371 976.0 1,030 276.0 631.0 494.0
Cash Flow per Share 2 394.0 270.0 566.0 148.0 583.0 360.0
Capex 1 5,765 2,288 156 675 703 3,483
Capex / Sales 30.11% 6.45% 0.42% 4.17% 7.24% 21.25%
Announcement Date 19-03-18 21-03-19 21-03-19 22-03-14 23-03-20 24-03-18
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
KOYJ CO., LTD. Stock KOYJ Co., Ltd.
-20.94% 26.86M
KEYENCE CORPORATION Stock Keyence Corporation
+17.32% 114B
HEXAGON AB Stock Hexagon AB
-2.15% 29.67B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+13.08% 22.5B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-8.93% 19.27B
KYOCERA CORPORATION Stock Kyocera Corporation
-9.23% 16.93B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+16.30% 16.35B
FLEX LTD. Stock Flex Ltd.
-3.81% 12.34B
HALMA PLC Stock Halma plc
+2.15% 11.18B
MINEBEAMITSUMI INC. Stock MinebeaMitsumi Inc.
+12.54% 8.49B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. A121850 Stock
  4. Financials KOYJ Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW