End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.7 MYR | 0.00% | +0.72% | 0.00% |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 481.6 | - | - |
Enterprise Value (EV) 1 | 481.6 | 481.6 | 481.6 |
P/E ratio | 33.3 x | 24.6 x | 17.9 x |
Yield | 0.57% | 0.81% | 1.14% |
Capitalization / Revenue | 2.81 x | 2.33 x | 1.77 x |
EV / Revenue | 2.81 x | 2.33 x | 1.77 x |
EV / EBITDA | 23.4 x | 17.2 x | 12.4 x |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | - | - | - |
Nbr of stocks (in thousands) | 688,000 | - | - |
Reference price 2 | 0.7000 | 0.7000 | 0.7000 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 119.9 | 171.3 | 206.7 | 271.4 |
EBITDA 1 | - | 10.86 | 20.6 | 28.04 | 38.7 |
EBIT 1 | - | 9.394 | 19 | 24.9 | 35.9 |
Operating Margin | - | 7.84% | 11.09% | 12.05% | 13.23% |
Earnings before Tax (EBT) 1 | - | 9.021 | 19.1 | 25.61 | 36 |
Net income 1 | 6.866 | 8.15 | 14.4 | 19.78 | 27.1 |
Net margin | - | 6.8% | 8.41% | 9.57% | 9.99% |
EPS 2 | 9.150 | 0.0173 | 0.0210 | 0.0285 | 0.0390 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.004000 | 0.005700 | 0.008000 |
Announcement Date | 23-07-10 | 24-02-28 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 19% | 11.9% | 13.6% | 16.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | 5 | 5 | 5 |
Capex / Sales | - | - | 2.92% | 2.42% | 1.84% |
Announcement Date | 23-07-10 | 24-02-28 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 103M | |
+13.19% | 69.21B | |
+6.55% | 17.32B | |
+24.09% | 13.98B | |
+9.93% | 13.51B | |
+14.65% | 10.17B | |
-21.17% | 6.72B | |
-4.21% | 5.98B | |
+2.69% | 5.24B | |
+8.06% | 4.82B |
- Stock Market
- Equities
- KJTS Stock
- Financials KJTS Group