Financials KJTS Group

Equities

KJTS

MYQ0293OO009

Business Support Services

End-of-day quote BURSA MALAYSIA 18:00:00 2024-06-05 EDT 5-day change 1st Jan Change
0.7 MYR 0.00% Intraday chart for KJTS Group +0.72% 0.00%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 481.6 - -
Enterprise Value (EV) 1 481.6 481.6 481.6
P/E ratio 33.3 x 24.6 x 17.9 x
Yield 0.57% 0.81% 1.14%
Capitalization / Revenue 2.81 x 2.33 x 1.77 x
EV / Revenue 2.81 x 2.33 x 1.77 x
EV / EBITDA 23.4 x 17.2 x 12.4 x
EV / FCF - - -
FCF Yield - - -
Price to Book - - -
Nbr of stocks (in thousands) 688,000 - -
Reference price 2 0.7000 0.7000 0.7000
Announcement Date - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 119.9 171.3 206.7 271.4
EBITDA 1 - 10.86 20.6 28.04 38.7
EBIT 1 - 9.394 19 24.9 35.9
Operating Margin - 7.84% 11.09% 12.05% 13.23%
Earnings before Tax (EBT) 1 - 9.021 19.1 25.61 36
Net income 1 6.866 8.15 14.4 19.78 27.1
Net margin - 6.8% 8.41% 9.57% 9.99%
EPS 2 9.150 0.0173 0.0210 0.0285 0.0390
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.004000 0.005700 0.008000
Announcement Date 23-07-10 24-02-28 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 19% 11.9% 13.6% 16.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 5 5 5
Capex / Sales - - 2.92% 2.42% 1.84%
Announcement Date 23-07-10 24-02-28 - - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.7 MYR
Average target price
0.555 MYR
Spread / Average Target
-20.71%
Consensus

Annual profits - Rate of surprise