Stock KGC KINROSS GOLD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kinross Gold Corporation Nyse

Equities

KGC

CA4969024047

Gold

Market Closed - Nyse
Other stock markets
 16:00:02 2024-05-13 EDT 		5-day change 1st Jan Change
7.59 USD 0.00% Intraday chart for Kinross Gold Corporation +12.44% +25.45%
05-13 RBC Raises Price Target on Kinross Gold to $6 From $5.50, Keeps Sector Perform Rating MT
05-09 Aurion Resources Won't Exercise Right of First Refusal on Finland JV with B2Gold MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,940 9,227 7,278 5,113 7,428 9,337 - -
Enterprise Value (EV) 1 7,203 9,940 8,412 7,288 9,308 10,957 10,641 10,665
P/E ratio 8.31 x 6.92 x 34.1 x -8.66 x 17.8 x 18.3 x 17.9 x 18.3 x
Yield - 0.82% 2.07% 2.95% 1.98% 1.58% 1.58% 1.58%
Capitalization / Revenue 1.7 x 2.19 x 1.95 x 1.48 x 1.75 x 2.02 x 2.1 x 2.21 x
EV / Revenue 2.06 x 2.36 x 2.26 x 2.11 x 2.2 x 2.37 x 2.39 x 2.53 x
EV / EBITDA 5.29 x 4.41 x 5.24 x 8.08 x 5.21 x 5.35 x 5.31 x 5.82 x
EV / FCF 60.2 x 10 x 42.8 x 30.6 x 16.6 x 17.1 x 15.3 x 14.6 x
FCF Yield 1.66% 10% 2.34% 3.27% 6.01% 5.85% 6.52% 6.84%
Price to Book 1.12 x 1.4 x - 0.85 x - - - -
Nbr of stocks (in thousands) 1,253,517 1,258,288 1,253,730 1,256,000 1,227,821 1,228,983 - -
Reference price 2 4.739 7.333 5.805 4.071 6.049 7.598 7.598 7.598
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,497 4,213 3,729 3,455 4,240 4,626 4,444 4,216
EBITDA 1 1,361 2,253 1,604 901.7 1,788 2,047 2,006 1,832
EBIT 1 1,100 1,411 758.2 117.7 801.4 876.9 582.2 625
Operating Margin 31.44% 33.48% 20.33% 3.41% 18.9% 18.95% 13.1% 14.83%
Earnings before Tax (EBT) 1 963.8 1,798 469.4 106.7 708.6 826.1 547.8 425
Net income 1 718.6 1,342 221.2 -605.2 416.3 557.9 488.7 505.1
Net margin 20.55% 31.86% 5.93% -17.52% 9.82% 12.06% 11% 11.98%
EPS 2 0.5700 1.060 0.1700 -0.4700 0.3400 0.4150 0.4250 0.4150
Free Cash Flow 1 119.7 993.6 196.6 238.3 559.7 641.5 693.7 729.8
FCF margin 3.42% 23.58% 5.27% 6.9% 13.2% 13.87% 15.61% 17.31%
FCF Conversion (EBITDA) 8.8% 44.1% 12.26% 26.43% 31.3% 31.33% 34.59% 39.84%
FCF Conversion (Net income) 16.66% 74.02% 88.88% - 134.45% 114.98% 141.94% 144.47%
Dividend per Share 2 - 0.0600 0.1200 0.1200 0.1200 0.1200 0.1200 0.1200
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 879.5 768 821.5 856.5 1,076 929.3 1,092 1,102 1,116 1,082 1,114 1,264 1,382 - -
EBITDA 1 296.4 283.3 244.5 296.4 91.8 355.8 477.1 490.1 465.2 463.9 446.6 530.7 593.6 520.7 470.5
EBIT 1 41.4 102.5 64 111.3 -160.1 143.9 237.8 226.2 193.5 193.2 294.1 382.6 497.8 - -
Operating Margin 4.71% 13.35% 7.79% 12.99% -14.88% 15.48% 21.77% 20.52% 17.34% 17.86% 26.4% 30.27% 36.02% - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - 64.9 -106 - - 109.7 - - - - - - -
Net margin - - - 7.58% -9.85% - - 9.95% - - - - - - -
EPS 2 - -0.4100 -0.0100 0.0500 -0.0800 0.0700 0.1200 0.0900 0.0600 0.0900 0.0518 - - 0.1600 0.1400
Dividend per Share 0.0300 - - - - - - - - - - - - - -
Announcement Date 2/16/22 5/10/22 7/27/22 11/9/22 2/15/23 5/9/23 8/2/23 11/8/23 2/14/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,262 713 1,134 2,175 1,880 1,620 1,304 1,328
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.9278 x 0.3165 x 0.7066 x 2.412 x 1.051 x 0.7912 x 0.6502 x 0.7248 x
Free Cash Flow 1 120 994 197 238 560 641 694 730
ROE (net income / shareholders' equity) 8.61% 16.2% 8.22% 4.56% 6.99% 9.19% 6.43% 6.55%
ROA (Net income/ Total Assets) 8.39% 13.4% 2.07% - 3.98% 4.2% 2.6% 2.8%
Assets 1 8,570 10,004 10,681 - 10,470 13,283 18,797 18,040
Book Value Per Share 4.240 5.240 - 4.770 - - - -
Cash Flow per Share 2 0.9500 1.510 1.030 0.9700 1.350 1.380 1.300 1.250
Capex 1 1,105 916 939 764 1,055 1,059 951 841
Capex / Sales 31.6% 21.74% 25.17% 22.12% 24.88% 22.9% 21.4% 19.96%
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kinross Gold Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
7.598 USD
Average target price
8.514 USD
Spread / Average Target
+12.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
NEWMONT CORPORATION Stock Newmont Corporation
+2.59% 49B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+23.52% 34.09B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-3.30% 29.74B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+14.09% 24.92B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+8.06% 11.13B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+29.91% 10.17B
POLYUS Stock Polyus
-.--% 8.57B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+4.54% 8.36B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+18.46% 6.24B
Gold Mining
  1. Stock Market
  2. Equities
  3. K Stock
  4. KGC Stock
  5. Financials Kinross Gold Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW