Stock 6516 KINGWAYTEK TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kingwaytek Technology Co., Ltd.

Equities

6516

TW0006516008

IT Services & Consulting

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
74.9 TWD +0.54% Intraday chart for Kingwaytek Technology Co., Ltd. +1.35% -12.30%
03-11 Kingwaytek Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kingwaytek Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,887 3,880 2,972 3,997 3,540 4,347
Enterprise Value (EV) 1 4,674 3,159 2,217 3,172 2,681 3,406
P/E ratio 126 x 1,388 x 556 x 87.3 x 45 x 71.3 x
Yield 0.07% 0.06% 0.17% 0.92% 1.62% 1.12%
Capitalization / Revenue 14.7 x 15.2 x 10.8 x 11.6 x 7.36 x 8.6 x
EV / Revenue 14.1 x 12.4 x 8.07 x 9.23 x 5.57 x 6.74 x
EV / EBITDA 107 x 847 x -430 x 66.2 x 25.4 x 44.6 x
EV / FCF -6,695 x -156 x 49 x 51.5 x 32.7 x 32.1 x
FCF Yield -0.01% -0.64% 2.04% 1.94% 3.06% 3.11%
Price to Book 12.2 x 3.93 x 3.11 x 4.02 x 3.45 x 4.23 x
Nbr of stocks (in thousands) 45,697 51,410 50,851 50,808 50,897 50,897
Reference price 2 106.9 75.47 58.45 78.68 69.55 85.40
Announcement Date 3/11/19 3/26/20 3/8/21 3/15/22 3/16/23 3/11/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 332 255.1 274.8 343.6 481.1 505.5
EBITDA 1 43.64 3.728 -5.151 47.92 105.5 76.3
EBIT 1 36.22 -6.435 -19.93 31.96 86.25 52.57
Operating Margin 10.91% -2.52% -7.25% 9.3% 17.93% 10.4%
Earnings before Tax (EBT) 1 48.28 4.399 8.658 65.62 98.6 78.77
Net income 1 39.08 2.692 5.409 46.04 78.93 60.95
Net margin 11.77% 1.06% 1.97% 13.4% 16.41% 12.06%
EPS 2 0.8473 0.0544 0.1052 0.9008 1.545 1.197
Free Cash Flow 1 -0.6981 -20.29 45.21 61.56 82.04 106.1
FCF margin -0.21% -7.96% 16.45% 17.91% 17.05% 20.98%
FCF Conversion (EBITDA) - - - 128.47% 77.75% 139%
FCF Conversion (Net income) - - 835.8% 133.71% 103.94% 174.01%
Dividend per Share 2 0.0701 0.0478 0.0977 0.7273 1.127 0.9600
Announcement Date 3/11/19 3/26/20 3/8/21 3/15/22 3/16/23 3/11/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 213 721 755 826 859 941
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.7 -20.3 45.2 61.6 82 106
ROE (net income / shareholders' equity) 10.1% 0.39% 0.56% 4.72% 7.8% 5.93%
ROA (Net income/ Total Assets) 4.87% -0.51% -1.13% 1.78% 4.61% 2.65%
Assets 1 802.4 -526.7 -476.7 2,581 1,713 2,302
Book Value Per Share 2 8.740 19.20 18.80 19.60 20.20 20.20
Cash Flow per Share 2 4.540 4.660 3.570 1.840 4.510 4.130
Capex 1 15.1 25 29 9.32 38.5 15.8
Capex / Sales 4.56% 9.79% 10.54% 2.71% 8% 3.13%
Announcement Date 3/11/19 3/26/20 3/8/21 3/15/22 3/16/23 3/11/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
KINGWAYTEK TECHNOLOGY CO., LTD. Stock Kingwaytek Technology Co., Ltd.
-12.30% 117M
ACCENTURE PLC Stock Accenture plc
-19.53% 177B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
-3.23% 159B
IBM Stock IBM
+2.05% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.13% 100B
RELX PLC Stock RELX PLC
+9.84% 81.1B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+22.85% 75.87B
INFOSYS LIMITED Stock Infosys Limited
-8.81% 69.81B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.57% 45.59B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.69% 42.96B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 6516 Stock
  4. Financials Kingwaytek Technology Co., Ltd.