Stock KEY KEY INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Key Insurance Company Limited

Equities

KEY

JME201600090

Property & Casualty Insurance

End-of-day quote JAMAICA STOCK EXCHANGE
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
2.28 JMD -4.20% Intraday chart for Key Insurance Company Limited -5.39% +1.33%
03-01 Key Insurance Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Key Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,474 1,179 2,211 2,248 1,846 1,258
Enterprise Value (EV) 1 762.7 264 1,474 785.2 1,026 439.7
P/E ratio -8.8 x -4.41 x -7.38 x 13.5 x 34 x 41 x
Yield - - - - - -
Capitalization / Revenue 1.03 x -10.4 x 2.15 x 1.68 x 1.03 x 0.46 x
EV / Revenue 0.53 x -2.32 x 1.44 x 0.59 x 0.58 x 0.16 x
EV / EBITDA -4.7 x -0.36 x -9.83 x 4.35 x 13 x 3.96 x
EV / FCF 15.5 x -0.18 x 0.75 x 3.13 x 5.78 x 3.82 x
FCF Yield 6.45% -568% 133% 31.9% 17.3% 26.2%
Price to Book 1.66 x 1.79 x 8.54 x 2.09 x 1.64 x 0.94 x
Nbr of stocks (in thousands) 368,461 368,461 368,461 559,323 559,323 559,323
Reference price 2 4.000 3.200 6.000 4.020 3.300 2.250
Announcement Date 19-07-01 20-05-18 21-03-31 22-04-29 23-03-01 24-03-01
1JMD in Million2JMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,431 -113.6 1,027 1,337 1,784 2,760
EBITDA 1 -162.4 -724.1 -149.9 180.3 79.01 111
EBIT 1 -175.7 -737.6 -161.1 168.1 66.66 95.56
Operating Margin -12.27% 649.55% -15.68% 12.57% 3.74% 3.46%
Earnings before Tax (EBT) 1 -167.5 -566.3 -449.5 237.6 72.04 77.26
Net income 1 -167.5 -267.5 -299.7 160.4 54.3 30.73
Net margin -11.7% 235.53% -29.18% 12% 3.04% 1.11%
EPS 2 -0.4546 -0.7259 -0.8133 0.2982 0.0971 0.0549
Free Cash Flow 1 49.21 -1,499 1,963 250.8 177.5 115.2
FCF margin 3.44% 1,320.14% 191.13% 18.76% 9.95% 4.17%
FCF Conversion (EBITDA) - - - 139.07% 224.67% 103.8%
FCF Conversion (Net income) - - - 156.36% 326.92% 374.88%
Dividend per Share - - - - - -
Announcement Date 19-07-01 20-05-18 21-03-31 22-04-29 23-03-01 24-03-01
1JMD in Million2JMD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 711 915 737 1,463 820 819
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 49.2 -1,499 1,963 251 178 115
ROE (net income / shareholders' equity) -16.9% -34.5% -65.2% 24.1% 4.94% 3.19%
ROA (Net income/ Total Assets) -4.38% -13% -2.72% 2.84% 0.87% 1.52%
Assets 1 3,821 2,051 11,037 5,639 6,238 2,021
Book Value Per Share 2 2.410 1.790 0.7000 1.920 2.010 2.390
Cash Flow per Share 2 1.930 2.530 2.020 2.640 1.510 1.510
Capex 1 9.82 5.21 10.9 8.2 6.72 21.3
Capex / Sales 0.69% -4.59% 1.06% 0.61% 0.38% 0.77%
Announcement Date 19-07-01 20-05-18 21-03-31 22-04-29 23-03-01 24-03-01
1JMD in Million2JMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
KEY INSURANCE COMPANY LIMITED Stock Key Insurance Company Limited
+1.33% 8.52M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+39.59% 62.16B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+16.46% 52.72B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.53% 49.83B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+18.78% 44.62B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+31.78% 36.61B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.91% 29.51B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+49.51% 28.42B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.04% 25.57B
MARKEL GROUP INC. Stock Markel Group Inc.
+15.32% 21.39B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. KEY Stock
  4. Financials Key Insurance Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW