Financials Key Corp Limited

Equities

507948

INE130F01016

Consumer Lending

End-of-day quote Bombay S.E. 18:00:00 2024-06-13 EDT 5-day change 1st Jan Change
167.3 INR -1.99% Intraday chart for Key Corp Limited -9.57% +167.55%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 160.2 81.24 57.42 83.88 294 288.5
Enterprise Value (EV) 1 155.5 79.79 50.38 82.04 292.2 287.2
P/E ratio 6.84 x 6.74 x 30.4 x 0.66 x 1.71 x 1.88 x
Yield - - - - - -
Capitalization / Revenue 5.22 x 4.35 x 3.15 x 0.6 x 1.64 x 1.78 x
EV / Revenue 5.07 x 4.27 x 2.76 x 0.58 x 1.63 x 1.78 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.62 x 0.3 x 0.21 x 0.21 x 0.6 x 0.61 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 26.70 13.54 9.570 13.98 49.00 48.09
Announcement Date 18-05-11 19-07-08 20-07-10 21-07-12 22-07-09 23-07-12
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 30.69 18.69 18.22 140.5 178.8 161.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 24.23 12.29 1.779 133.8 172.1 153.6
Net income 1 23.42 12.06 1.888 126.8 171.9 153.6
Net margin 76.31% 64.52% 10.36% 90.25% 96.11% 94.96%
EPS 2 3.903 2.010 0.3147 21.14 28.64 25.61
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-05-11 19-07-08 20-07-10 21-07-12 22-07-09 23-07-12
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.73 1.45 7.04 1.84 1.83 1.33
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.52% 4.57% 0.63% 37.4% 38.4% 32.1%
ROA (Net income/ Total Assets) 9.39% 4.51% 0.62% 36.6% 37.5% 31.6%
Assets 1 249.4 267.4 304.6 346.9 458.3 486.1
Book Value Per Share 2 42.90 45.00 45.30 67.90 81.20 78.40
Cash Flow per Share 2 0.7900 0.2400 1.170 0.3100 0.3100 0.2200
Capex 1 0.83 0.59 20.4 1.26 0.02 0.09
Capex / Sales 2.7% 3.13% 112.13% 0.9% 0.01% 0.05%
Announcement Date 18-05-11 19-07-08 20-07-10 21-07-12 22-07-09 23-07-12
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 507948 Stock
  4. Financials Key Corp Limited