Financials Kerjaya Prospek Property

Equities

KPPROP

MYL7077OO000

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
0.82 MYR -1.20% Intraday chart for Kerjaya Prospek Property -0.61% +9.33%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 89.06 423.7 245 233.9
Enterprise Value (EV) 1 339.1 520.8 378.3 284.7
P/E ratio 2.74 x 15.1 x 7.78 x 6.13 x
Yield - - - 4.92%
Capitalization / Revenue 0.42 x 1.4 x 0.9 x 0.63 x
EV / Revenue 1.58 x 1.72 x 1.4 x 0.77 x
EV / EBITDA 8.76 x 5.33 x 3.78 x 2.33 x
EV / FCF -3,361,216 x 6,835,693 x 4,693,936 x 2,447,315 x
FCF Yield -0% 0% 0% 0%
Price to Book 1.14 x 1.58 x 0.68 x 0.54 x
Nbr of stocks (in thousands) 200,142 350,142 395,146 383,442
Reference price 2 0.4450 1.210 0.6200 0.6100
Announcement Date 20-08-27 21-08-06 22-07-22 23-07-27
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 145.9 214.1 302 270.9 370.6
EBITDA 1 44.18 38.72 97.66 100.2 121.9
EBIT 1 40.47 35.07 93.98 95.99 117.8
Operating Margin 27.74% 16.38% 31.12% 35.44% 31.78%
Earnings before Tax (EBT) 1 36.41 28.16 86.69 96.1 121.4
Net income 1 27.82 21.24 63.09 73.28 91.51
Net margin 19.07% 9.92% 20.89% 27.05% 24.69%
EPS 2 0.2550 0.1626 0.0802 0.0797 0.0995
Free Cash Flow - -100.9 76.19 80.6 116.3
FCF margin - -47.13% 25.23% 29.75% 31.39%
FCF Conversion (EBITDA) - - 78.01% 80.46% 95.4%
FCF Conversion (Net income) - - 120.76% 109.98% 127.12%
Dividend per Share - - - - 0.0300
Announcement Date 20-08-27 20-08-27 21-08-06 22-07-22 23-07-27
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 49.2 250 97.1 133 50.8
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.114 x 6.459 x 0.9945 x 1.331 x 0.4165 x
Free Cash Flow - -101 76.2 80.6 116
ROE (net income / shareholders' equity) - 7.45% 15.7% 14% 15.3%
ROA (Net income/ Total Assets) - 2.98% 6.71% 6.16% 6.84%
Assets 1 - 713.1 940.8 1,190 1,339
Book Value Per Share 2 2.310 0.3900 0.7700 0.9100 1.140
Cash Flow per Share 2 0.0900 0.3900 0.1900 0.3200 0.4100
Capex 1 1.05 1.96 11.8 6.7 38.3
Capex / Sales 0.72% 0.91% 3.91% 2.47% 10.34%
Announcement Date 20-08-27 20-08-27 21-08-06 22-07-22 23-07-27
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KPPROP Stock
  4. Financials Kerjaya Prospek Property
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW