Financials Karsu Tekstil Sanayii ve Ticaret

Equities

KRTEK

TRAKRTEK91B6

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:05:04 2024-05-31 EDT 5-day change 1st Jan Change
33.36 TRY +1.71% Intraday chart for Karsu Tekstil Sanayii ve Ticaret -2.85% +25.13%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 43.88 113.7 300.1 275.5 1,025 935.8
Enterprise Value (EV) 1 213.2 306.8 509.2 580.5 1,305 1,350
P/E ratio 4.25 x 37.2 x 15.7 x 4.03 x 5.8 x 6.72 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.39 x 0.95 x 0.52 x 0.98 x 0.57 x
EV / Revenue 0.82 x 1.04 x 1.61 x 1.09 x 1.24 x 0.83 x
EV / EBITDA 4.13 x 10.7 x 8.24 x 4.63 x 4.81 x 6.39 x
EV / FCF -61 x -21.7 x 414 x -5.05 x -26.3 x -5.81 x
FCF Yield -1.64% -4.6% 0.24% -19.8% -3.81% -17.2%
Price to Book 0.76 x 1.86 x 2.09 x 1.28 x 2.53 x 0.82 x
Nbr of stocks (in thousands) 35,100 35,100 35,100 35,100 35,100 35,100
Reference price 2 1.250 3.240 8.550 7.850 29.20 26.66
Announcement Date 2/20/19 2/14/20 2/8/21 2/21/22 2/22/23 4/3/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 259.9 294.5 316.8 534.7 1,049 1,628
EBITDA 1 51.68 28.66 61.77 125.4 271.6 211.1
EBIT 1 46.67 23.03 55.4 110.5 253.9 183.9
Operating Margin 17.96% 7.82% 17.49% 20.66% 24.2% 11.3%
Earnings before Tax (EBT) 1 10.87 4.244 23.92 91.96 198.8 141.4
Net income 1 10.32 3.061 19.13 68.31 176.8 139.2
Net margin 3.97% 1.04% 6.04% 12.78% 16.85% 8.55%
EPS 2 0.2939 0.0872 0.5450 1.946 5.037 3.965
Free Cash Flow 1 -3.493 -14.11 1.231 -115 -49.67 -232.4
FCF margin -1.34% -4.79% 0.39% -21.51% -4.73% -14.28%
FCF Conversion (EBITDA) - - 1.99% - - -
FCF Conversion (Net income) - - 6.43% - - -
Dividend per Share - - - - - -
Announcement Date 2/20/19 2/14/20 2/8/21 2/21/22 2/22/23 4/3/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 169 193 209 305 280 414
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.277 x 6.735 x 3.385 x 2.432 x 1.032 x 1.961 x
Free Cash Flow 1 -3.49 -14.1 1.23 -115 -49.7 -232
ROE (net income / shareholders' equity) 19.3% 5.15% 18.7% 38.1% 57% 13%
ROA (Net income/ Total Assets) 10.3% 4.28% 7.76% 10.7% 17.3% 5.71%
Assets 1 99.84 71.46 246.6 635.9 1,020 2,439
Book Value Per Share 2 1.650 1.740 4.090 6.130 11.50 32.50
Cash Flow per Share 2 0.8300 0.7700 1.200 0.8400 1.660 1.370
Capex 1 4.36 6.84 15.8 16.9 45.1 118
Capex / Sales 1.68% 2.32% 5% 3.16% 4.3% 7.23%
Announcement Date 2/20/19 2/14/20 2/8/21 2/21/22 2/22/23 4/3/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. KRTEK Stock
  4. Financials Karsu Tekstil Sanayii ve Ticaret