Financials Julius Bär Gruppe AG

Equities

BAER

CH0102484968

Banks

Market Closed - Swiss Exchange 11:31:30 2024-04-26 EDT 5-day change 1st Jan Change
49.11 CHF +1.82% Intraday chart for Julius Bär Gruppe AG +1.38% +4.16%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,883 10,970 12,629 10,869 9,713 10,058 - -
Enterprise Value (EV) 1 19,120 18,701 14,099 16,505 15,953 16,329 16,167 16,004
P/E ratio 23.3 x 15.8 x 12.1 x 11.8 x 21.3 x 10.1 x 8.73 x 8.05 x
Yield 3% 3.43% 4.25% 4.83% 5.51% 5.42% 5.88% 6.45%
Capitalization / Revenue 3.22 x 3.06 x 3.27 x 2.82 x 3 x 2.57 x 2.42 x 2.29 x
EV / Revenue 5.65 x 5.22 x 3.65 x 4.28 x 4.92 x 4.17 x 3.89 x 3.64 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.72 x 1.71 x 1.9 x 1.77 x 1.57 x 1.55 x 1.45 x 1.35 x
Nbr of stocks (in thousands) 217,970 215,099 206,427 201,809 206,002 204,816 - -
Reference price 2 49.93 51.00 61.18 53.86 47.15 49.11 49.11 49.11
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,383 3,583 3,858 3,853 3,240 3,915 4,160 4,395
EBITDA - - - - - - - -
EBIT 1 917 1,114 1,396 1,313 1,182 1,057 1,170 1,337
Operating Margin 27.11% 31.09% 36.18% 34.08% 36.49% 27.01% 28.12% 30.43%
Earnings before Tax (EBT) 1 566 845.9 1,259 1,083 513.8 1,143 1,322 1,422
Net income 1 465 698.6 1,082 950 454 952.2 1,078 1,148
Net margin 13.75% 19.5% 28.05% 24.66% 14.01% 24.32% 25.92% 26.13%
EPS 2 2.140 3.230 5.060 4.560 2.210 4.867 5.624 6.100
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.500 1.750 2.600 2.600 2.600 2.664 2.889 3.166
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 1,684 1,851 1,732 1,993 1,865 1,865 1,988 2,029 1,210
EBITDA 536.3 - - - - - - - -
EBIT - - 497.5 - - - - - -
Operating Margin - - 28.72% - - - - - -
Earnings before Tax (EBT) 148 - - - - - - - -
Net income 122 491 207.6 - - - - 531.8 -
Net margin 7.24% 26.53% 11.99% - - - - 26.21% -
EPS 0.5600 - 0.9600 2.810 - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 20-02-03 20-07-20 21-02-01 21-07-21 22-02-02 22-07-25 23-02-02 23-07-24 24-02-01
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,237 7,731 1,469 5,636 6,240 6,270 6,108 5,946
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.6% 15.2% 17.4% 16.1% 15.2% 15.7% 17.2% 17.6%
ROA (Net income/ Total Assets) 0.75% 0.9% 1.01% 0.95% 0.94% 0.94% 0.99% 0.97%
Assets 1 61,712 77,236 106,769 100,423 48,504 101,371 108,808 117,812
Book Value Per Share 2 29.10 29.90 32.20 30.40 30.10 31.80 33.90 36.30
Cash Flow per Share - 5.730 6.620 6.490 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
49.11 CHF
Average target price
58.96 CHF
Spread / Average Target
+20.07%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BAER Stock
  4. Financials Julius Bär Gruppe AG