Market Closed -
OTC Markets
15:59:59 2024-05-24 EDT
|
5-day change
|
1st Jan Change
|
12.01
USD
|
-0.99%
|
|
+0.59%
|
+7.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,883
|
10,970
|
12,629
|
10,869
|
9,713
|
11,441
|
-
|
-
|
Enterprise Value (EV)
1 |
19,120
|
18,701
|
14,099
|
16,505
|
15,953
|
17,711
|
17,549
|
17,387
|
P/E ratio
|
23.3
x
|
15.8
x
|
12.1
x
|
11.8
x
|
21.3
x
|
11.4
x
|
9.79
x
|
8.87
x
|
Yield
|
3%
|
3.43%
|
4.25%
|
4.83%
|
5.51%
|
4.78%
|
5.32%
|
5.84%
|
Capitalization / Revenue
|
3.22
x
|
3.06
x
|
3.27
x
|
2.82
x
|
3
x
|
2.85
x
|
2.68
x
|
2.55
x
|
EV / Revenue
|
5.65
x
|
5.22
x
|
3.65
x
|
4.28
x
|
4.92
x
|
4.41
x
|
4.11
x
|
3.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.72
x
|
1.71
x
|
1.9
x
|
1.77
x
|
1.57
x
|
1.76
x
|
1.65
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
217,970
|
215,099
|
206,427
|
201,809
|
206,002
|
204,816
|
-
|
-
|
Reference price
2 |
49.93
|
51.00
|
61.18
|
53.86
|
47.15
|
55.86
|
55.86
|
55.86
|
Announcement Date
|
20-02-03
|
21-02-01
|
22-02-02
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,383
|
3,583
|
3,858
|
3,853
|
3,240
|
4,014
|
4,271
|
4,480
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
917
|
1,114
|
1,396
|
1,313
|
1,182
|
1,086
|
1,258
|
1,509
|
Operating Margin
|
27.11%
|
31.09%
|
36.18%
|
34.08%
|
36.49%
|
27.06%
|
29.46%
|
33.68%
|
Earnings before Tax (EBT)
1 |
566
|
845.9
|
1,259
|
1,083
|
513.8
|
1,188
|
1,370
|
1,474
|
Net income
1 |
465
|
698.6
|
1,082
|
950
|
454
|
986.6
|
1,127
|
1,198
|
Net margin
|
13.75%
|
19.5%
|
28.05%
|
24.66%
|
14.01%
|
24.58%
|
26.39%
|
26.75%
|
EPS
2 |
2.140
|
3.230
|
5.060
|
4.560
|
2.210
|
4.903
|
5.706
|
6.296
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.500
|
1.750
|
2.600
|
2.600
|
2.600
|
2.668
|
2.973
|
3.261
|
Announcement Date
|
20-02-03
|
21-02-01
|
22-02-02
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
1,684
|
1,851
|
1,732
|
1,993
|
1,865
|
1,865
|
1,988
|
2,029
|
1,210
|
EBITDA
|
536.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
497.5
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
28.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
122
|
491
|
207.6
|
-
|
-
|
-
|
-
|
531.8
|
-
|
Net margin
|
7.24%
|
26.53%
|
11.99%
|
-
|
-
|
-
|
-
|
26.21%
|
-
|
EPS
|
0.5600
|
-
|
0.9600
|
2.810
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-03
|
20-07-20
|
21-02-01
|
21-07-21
|
22-02-02
|
22-07-25
|
23-02-02
|
23-07-24
|
24-02-01
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
8,237
|
7,731
|
1,469
|
5,636
|
6,240
|
6,270
|
6,108
|
5,946
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.6%
|
15.2%
|
17.4%
|
16.1%
|
15.2%
|
16.1%
|
17.6%
|
18.1%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.9%
|
1.01%
|
0.95%
|
0.94%
|
0.97%
|
0.99%
|
0.98%
|
Assets
1 |
61,712
|
77,236
|
106,769
|
100,423
|
48,504
|
102,203
|
114,075
|
122,420
|
Book Value Per Share
2 |
29.10
|
29.90
|
32.20
|
30.40
|
30.10
|
31.70
|
33.90
|
36.40
|
Cash Flow per Share
|
-
|
5.730
|
6.620
|
6.490
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-03
|
21-02-01
|
22-02-02
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Last Close Price
55.86
CHF Average target price
61.55
CHF Spread / Average Target +10.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.77% | 4.86B | | +13.33% | 4.04B | | +3.33% | 1.33B | | -2.31% | 185M | | +2.96% | 150M | | -7.96% | 110M |
Private Banks
|