Financials Julius Bär Gruppe AG OTC Markets

Equities

JBAXY

US48137C1080

Banks

Market Closed - OTC Markets 15:59:59 2024-05-24 EDT 5-day change 1st Jan Change
12.01 USD -0.99% Intraday chart for Julius Bär Gruppe AG +0.59% +7.57%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,883 10,970 12,629 10,869 9,713 11,441 - -
Enterprise Value (EV) 1 19,120 18,701 14,099 16,505 15,953 17,711 17,549 17,387
P/E ratio 23.3 x 15.8 x 12.1 x 11.8 x 21.3 x 11.4 x 9.79 x 8.87 x
Yield 3% 3.43% 4.25% 4.83% 5.51% 4.78% 5.32% 5.84%
Capitalization / Revenue 3.22 x 3.06 x 3.27 x 2.82 x 3 x 2.85 x 2.68 x 2.55 x
EV / Revenue 5.65 x 5.22 x 3.65 x 4.28 x 4.92 x 4.41 x 4.11 x 3.88 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.72 x 1.71 x 1.9 x 1.77 x 1.57 x 1.76 x 1.65 x 1.53 x
Nbr of stocks (in thousands) 217,970 215,099 206,427 201,809 206,002 204,816 - -
Reference price 2 49.93 51.00 61.18 53.86 47.15 55.86 55.86 55.86
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,383 3,583 3,858 3,853 3,240 4,014 4,271 4,480
EBITDA - - - - - - - -
EBIT 1 917 1,114 1,396 1,313 1,182 1,086 1,258 1,509
Operating Margin 27.11% 31.09% 36.18% 34.08% 36.49% 27.06% 29.46% 33.68%
Earnings before Tax (EBT) 1 566 845.9 1,259 1,083 513.8 1,188 1,370 1,474
Net income 1 465 698.6 1,082 950 454 986.6 1,127 1,198
Net margin 13.75% 19.5% 28.05% 24.66% 14.01% 24.58% 26.39% 26.75%
EPS 2 2.140 3.230 5.060 4.560 2.210 4.903 5.706 6.296
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.500 1.750 2.600 2.600 2.600 2.668 2.973 3.261
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 1,684 1,851 1,732 1,993 1,865 1,865 1,988 2,029 1,210
EBITDA 536.3 - - - - - - - -
EBIT - - 497.5 - - - - - -
Operating Margin - - 28.72% - - - - - -
Earnings before Tax (EBT) 148 - - - - - - - -
Net income 122 491 207.6 - - - - 531.8 -
Net margin 7.24% 26.53% 11.99% - - - - 26.21% -
EPS 0.5600 - 0.9600 2.810 - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 20-02-03 20-07-20 21-02-01 21-07-21 22-02-02 22-07-25 23-02-02 23-07-24 24-02-01
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,237 7,731 1,469 5,636 6,240 6,270 6,108 5,946
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.6% 15.2% 17.4% 16.1% 15.2% 16.1% 17.6% 18.1%
ROA (Net income/ Total Assets) 0.75% 0.9% 1.01% 0.95% 0.94% 0.97% 0.99% 0.98%
Assets 1 61,712 77,236 106,769 100,423 48,504 102,203 114,075 122,420
Book Value Per Share 2 29.10 29.90 32.20 30.40 30.10 31.70 33.90 36.40
Cash Flow per Share - 5.730 6.620 6.490 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-03 21-02-01 22-02-02 23-02-02 24-02-01 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
55.86 CHF
Average target price
61.55 CHF
Spread / Average Target
+10.19%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BAER Stock
  4. JBAXY Stock
  5. Financials Julius Bär Gruppe AG