Financials John Bean Technologies Corporation

Equities

JBT

US4778391049

Industrial Machinery & Equipment

Market Closed - Nyse 16:00:02 2024-04-26 EDT 5-day change 1st Jan Change
90.8 USD +2.47% Intraday chart for John Bean Technologies Corporation -0.99% -8.70%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,568 3,613 4,878 2,910 3,166 2,887 -
Enterprise Value (EV) 1 4,227 4,090 5,474 3,814 3,329 3,109 2,949
P/E ratio 28 x 33.6 x 41.6 x 22.4 x 5.49 x 19 x 16.3 x
Yield 0.36% 0.35% 0.26% 0.44% 0.4% 0.45% 0.46%
Capitalization / Revenue 1.83 x 2.09 x 2.61 x 1.34 x 1.9 x 1.64 x 1.55 x
EV / Revenue 2.17 x 2.37 x 2.93 x 1.76 x 2 x 1.77 x 1.58 x
EV / EBITDA 14.5 x 15.8 x 21.7 x 13.6 x 12.2 x 10.4 x 9.06 x
EV / FCF 58.5 x 18.8 x 31.9 x 69.7 x - 13.8 x 13.1 x
FCF Yield 1.71% 5.32% 3.13% 1.43% - 7.23% 7.62%
Price to Book 6.26 x 5.67 x 6.55 x 3.39 x 2.12 x 2.03 x 1.88 x
Nbr of stocks (in thousands) 31,667 31,729 31,768 31,858 31,839 31,791 -
Reference price 2 112.7 113.9 153.6 91.33 99.45 90.80 90.80
Announcement Date 20-02-19 21-02-22 22-02-22 23-02-21 24-02-20 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,946 1,728 1,868 2,166 1,664 1,756 1,864
EBITDA 1 292 259.5 251.9 279.7 273.1 298.7 325.4
EBIT 1 226.4 187.7 175.1 168.4 164.7 208.4 228.9
Operating Margin 11.64% 10.86% 9.37% 7.77% 9.9% 11.87% 12.28%
Earnings before Tax (EBT) 1 166.9 145.5 152.7 154.2 153.1 194 241.8
Net income 1 129 108.8 118.4 130.7 582.6 152.1 187.2
Net margin 6.63% 6.3% 6.34% 6.03% 35% 8.66% 10.05%
EPS 2 4.020 3.390 3.690 4.070 18.13 4.773 5.580
Free Cash Flow 1 72.3 217.7 171.6 54.7 - 224.6 224.8
FCF margin 3.72% 12.6% 9.18% 2.53% - 12.79% 12.06%
FCF Conversion (EBITDA) 24.76% 83.89% 68.12% 19.56% - 75.18% 69.09%
FCF Conversion (Net income) 56.05% 200.09% 144.93% 41.85% - 147.67% 120.05%
Dividend per Share 2 0.4000 0.4000 0.4000 0.4000 0.4000 0.4067 0.4133
Announcement Date 20-02-19 21-02-22 22-02-22 23-02-21 24-02-20 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 477.4 497.6 469.2 542.3 555.4 599 529.5 427.7 403.6 444.6 395.6 437.5 435.8 486.8 426.4
EBITDA 1 65.2 58.1 53.8 65.3 74.7 85.6 70.1 71.4 66.3 81 56.37 73.29 75.34 93.73 63.5
EBIT 1 45.2 37.9 33.9 42.2 54.6 49.7 40 43.4 36 55.1 33.79 50.71 52.76 71.14 39.7
Operating Margin 9.47% 7.62% 7.23% 7.78% 9.83% 8.3% 7.55% 10.15% 8.92% 12.39% 8.54% 11.59% 12.11% 14.61% 9.31%
Earnings before Tax (EBT) 1 38.3 33.5 28.5 39.7 42.2 43.8 32.6 36.1 34.9 58.6 31 43 51 69.7 40.5
Net income 1 29.3 31.6 25.6 33.4 34.2 37.5 25.6 27.7 30.5 81.1 23.1 35.4 39.55 54.1 31.35
Net margin 6.14% 6.35% 5.46% 6.16% 6.16% 6.26% 4.83% 6.48% 7.56% 18.24% 5.84% 8.09% 9.08% 11.11% 7.35%
EPS 2 0.9100 0.9900 0.8000 1.040 1.070 1.170 0.8000 0.8700 0.9500 2.520 0.7100 1.130 1.247 1.690 0.9750
Dividend per Share 2 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000 - 0.1000 0.1000 0.1000 0.1000 0.1000 0.1000
Announcement Date 21-10-27 22-02-22 22-04-26 22-07-27 22-10-26 23-02-21 23-04-25 23-08-01 23-10-24 24-02-20 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 660 477 596 904 163 222 62
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.259 x 1.84 x 2.364 x 3.233 x 0.5972 x 0.7431 x 0.1906 x
Free Cash Flow 1 72.3 218 172 54.7 - 225 225
ROE (net income / shareholders' equity) 25.1% 18% 17.1% 16.2% - 10.4% 11.5%
ROA (Net income/ Total Assets) 7.68% 5.84% 6% 5.53% 10.1% 5.9% 6.8%
Assets 1 1,679 1,863 1,974 2,363 5,779 2,578 2,754
Book Value Per Share 2 18.00 20.10 23.50 27.00 46.80 44.80 48.20
Cash Flow per Share 2 3.440 7.850 7.030 4.450 2.310 6.780 6.960
Capex 1 37.9 34.3 54.1 87.6 55.1 43 43.5
Capex / Sales 1.95% 1.99% 2.9% 4.04% 3.31% 2.45% 2.33%
Announcement Date 20-02-19 21-02-22 22-02-22 23-02-21 24-02-20 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
90.8 USD
Average target price
110.3 USD
Spread / Average Target
+21.51%
Consensus
  1. Stock Market
  2. Equities
  3. JBT Stock
  4. Financials John Bean Technologies Corporation