Market Closed -
Bombay S.E.
06:00:52 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
541.7
INR
|
-2.41%
|
|
+6.30%
|
+33.01%
|
Fiscal Period: Marzo |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,393
|
51,532
|
64,635
|
91,765
|
-
|
-
|
Enterprise Value (EV)
1 |
25,393
|
51,532
|
64,635
|
54,632
|
91,765
|
91,765
|
P/E ratio
|
10.9
x
|
9.5
x
|
5.41
x
|
5.45
x
|
8.03
x
|
7.06
x
|
Yield
|
-
|
1.81%
|
-
|
1.48%
|
1.66%
|
1.98%
|
Capitalization / Revenue
|
0.92
x
|
1.3
x
|
1
x
|
0.82
x
|
1.31
x
|
1.26
x
|
EV / Revenue
|
0.92
x
|
1.3
x
|
1
x
|
0.82
x
|
1.31
x
|
1.26
x
|
EV / EBITDA
|
4.52
x
|
5.17
x
|
3.21
x
|
3.38
x
|
5.39
x
|
4.85
x
|
EV / FCF
|
-
|
-94.2
x
|
4.2
x
|
4.75
x
|
7.78
x
|
6.06
x
|
FCF Yield
|
-
|
-1.06%
|
23.8%
|
21.1%
|
12.9%
|
16.5%
|
Price to Book
|
1.01
x
|
1.72
x
|
1.6
x
|
1.88
x
|
1.52
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
169,402
|
169,402
|
169,402
|
169,402
|
-
|
-
|
Reference price
2 |
149.9
|
304.2
|
381.6
|
541.7
|
541.7
|
541.7
|
Announcement Date
|
21-05-24
|
22-05-13
|
23-05-16
|
24-05-16
|
-
|
-
|
Fiscal Period: Marzo |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,507
|
39,686
|
64,368
|
66,592
|
69,990
|
72,675
|
EBITDA
1 |
5,618
|
9,973
|
20,118
|
16,157
|
17,016
|
18,908
|
EBIT
1 |
3,875
|
8,654
|
17,300
|
13,056
|
14,589
|
16,410
|
Operating Margin
|
14.09%
|
21.81%
|
26.88%
|
19.61%
|
20.84%
|
22.58%
|
Earnings before Tax (EBT)
1 |
3,702
|
7,967
|
16,465
|
13,247
|
14,532
|
16,800
|
Net income
1 |
2,400
|
5,426
|
11,958
|
11,218
|
11,435
|
13,000
|
Net margin
|
8.72%
|
13.67%
|
18.58%
|
16.85%
|
16.34%
|
17.89%
|
EPS
2 |
13.73
|
32.03
|
70.59
|
59.15
|
67.50
|
76.70
|
Free Cash Flow
1 |
-
|
-547.2
|
15,381
|
19,326
|
11,800
|
15,140
|
FCF margin
|
-
|
-1.38%
|
23.89%
|
30.79%
|
16.86%
|
20.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
76.45%
|
116.79%
|
69.35%
|
80.07%
|
FCF Conversion (Net income)
|
-
|
-
|
128.62%
|
189.79%
|
103.19%
|
116.47%
|
Dividend per Share
2 |
-
|
5.500
|
-
|
8.000
|
9.000
|
10.75
|
Announcement Date
|
21-05-24
|
22-05-13
|
23-05-16
|
24-05-16
|
-
|
-
|
Fiscal Period: March |
2021 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,982
|
14,302
|
16,441
|
16,431
|
15,844
|
16,049
|
17,070
|
17,766
|
EBITDA
1 |
2,284
|
-
|
-
|
5,655
|
4,772
|
4,446
|
-
|
3,962
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,358
|
-
|
-
|
3,293
|
-
|
3,055
|
2,758
|
-
|
Net margin
|
15.12%
|
-
|
-
|
20.04%
|
-
|
19.04%
|
16.16%
|
-
|
EPS
|
7.890
|
-
|
-
|
19.44
|
-
|
18.00
|
16.30
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-05-24
|
22-07-29
|
22-11-02
|
23-02-06
|
23-07-24
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-547
|
15,381
|
19,326
|
11,800
|
15,140
|
ROE (net income / shareholders' equity)
|
9.83%
|
19.7%
|
34.7%
|
22.7%
|
20.8%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
149.0
|
177.0
|
238.0
|
288.0
|
356.0
|
421.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11,733
|
8,283
|
2,239
|
2,048
|
2,063
|
1,556
|
Capex / Sales
|
42.65%
|
20.87%
|
3.48%
|
3.26%
|
2.95%
|
2.14%
|
Announcement Date
|
21-05-24
|
22-05-13
|
23-05-16
|
24-05-16
|
-
|
-
|
Last Close Price
541.7
INR Average target price
492.5
INR Spread / Average Target -9.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.01% | 1.1B | | +39.69% | 2.82B | | +19.18% | 1.66B | | -5.67% | 1.57B | | -37.69% | 894M | | -2.83% | 839M | | -23.03% | 814M | | +34.19% | 808M | | -24.05% | 689M | | -34.99% | 688M |
Paper Mills & Products
|