Financials Jin Mi Fang Group Holdings Limited

Equities

8300

KYG770951005

Restaurants & Bars

Market Closed - Hong Kong S.E. 04:08:17 2024-05-17 EDT 5-day change 1st Jan Change
0.16 HKD 0.00% Intraday chart for Jin Mi Fang Group Holdings Limited +6.67% -51.52%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 428.2 169.2 129.5 92.52 71.37 44.94
Enterprise Value (EV) 1 297.1 78.32 110.6 68.24 28.37 35.3
P/E ratio -885 x -9.21 x -1.98 x -22.6 x -7.01 x -2.04 x
Yield - - - - - -
Capitalization / Revenue 4.12 x 1.83 x 1.88 x 2.17 x 1.97 x 1.51 x
EV / Revenue 2.86 x 0.85 x 1.61 x 1.6 x 0.78 x 1.19 x
EV / EBITDA -191 x -8.89 x -4.18 x -8.17 x -2.34 x -1.77 x
EV / FCF -192 x -2.03 x -9.01 x -15.4 x -4.41 x -2.13 x
FCF Yield -0.52% -49.2% -11.1% -6.49% -22.7% -47%
Price to Book 3.05 x 1.39 x 2.24 x 1.74 x 1.66 x 2.14 x
Nbr of stocks (in thousands) 2,643,360 2,643,360 2,643,360 2,643,360 2,643,360 2,643,360
Reference price 2 0.1620 0.0640 0.0490 0.0350 0.0270 0.0170
Announcement Date 18-06-29 19-06-28 20-06-30 21-06-24 22-06-24 23-06-27
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 103.9 92.66 68.84 42.71 36.21 29.74
EBITDA 1 -1.552 -8.81 -26.46 -8.355 -12.1 -19.91
EBIT 1 -7.553 -15.23 -35.09 -10.14 -13.17 -20.41
Operating Margin -7.27% -16.44% -50.98% -23.75% -36.38% -68.61%
Earnings before Tax (EBT) 1 1.636 -15.91 -66.87 -5.161 -10.14 -22.28
Net income 1 -0.423 -18.38 -65.48 -4.098 -10.18 -22
Net margin -0.41% -19.83% -95.12% -9.6% -28.11% -73.97%
EPS 2 -0.000183 -0.006952 -0.0248 -0.001550 -0.003850 -0.008323
Free Cash Flow 1 -1.549 -38.5 -12.28 -4.432 -6.439 -16.59
FCF margin -1.49% -41.55% -17.84% -10.38% -17.79% -55.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-06-29 19-06-28 20-06-30 21-06-24 22-06-24 23-06-27
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -2.679
Net margin -
EPS 2 -0.001000
Dividend per Share -
Announcement Date 22-08-11
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 131 90.9 18.9 24.3 43 9.64
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.55 -38.5 -12.3 -4.43 -6.44 -16.6
ROE (net income / shareholders' equity) 0.98% -12.4% -70.8% -6.24% -21.1% -69.6%
ROA (Net income/ Total Assets) -3.1% -5.29% -16.5% -6.69% -10% -19.9%
Assets 1 13.65 347.1 396 61.27 101.6 110.4
Book Value Per Share 2 0.0500 0.0500 0.0200 0.0200 0.0200 0.0100
Cash Flow per Share 2 0.0500 0.0200 0.0100 0.0200 0.0200 0.0100
Capex 1 1.77 46.1 8.1 0.13 0.26 4.85
Capex / Sales 1.7% 49.8% 11.77% 0.31% 0.72% 16.3%
Announcement Date 18-06-29 19-06-28 20-06-30 21-06-24 22-06-24 23-06-27
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8300 Stock
  4. Financials Jin Mi Fang Group Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW