JILIN JINGUAN ELECTRIC CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.36 CNY | -4.39% |
|
+0.46% | -26.97% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,234 | 5,444 | 4,433 | 4,947 | 3,613 | - |
| Enterprise Value (EV) 1 | 4,234 | 5,444 | 4,433 | 4,947 | 3,613 | 3,613 |
| P/E ratio | 80.2 x | 172 x | 91.9 x | 194 x | 13.6 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 4.23 x | 1.03 x | 0.75 x |
| EV / Revenue | - | - | - | 4.23 x | 1.03 x | 0.75 x |
| EV / EBITDA | - | - | - | 65.8 x | 9.79 x | 7.03 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | 1.86 x | 1.18 x | 1.04 x |
| Nbr of stocks (in thousands) | 828,624 | 828,624 | 828,624 | 828,624 | 828,624 | - |
| Reference price 2 | 5.110 | 6.570 | 5.350 | 5.970 | 4.360 | 4.360 |
| Announcement Date | 4/25/21 | 4/27/22 | 4/26/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 1,169 | 3,492 | 4,791 |
| EBITDA 1 | - | - | - | 75.2 | 369 | 514 |
| EBIT 1 | - | - | - | 20.18 | 270 | 400 |
| Operating Margin | - | - | - | 1.73% | 7.73% | 8.35% |
| Earnings before Tax (EBT) | - | - | - | 18.07 | - | - |
| Net income | 56.23 | 31.61 | 48.23 | 25.51 | - | - |
| Net margin | - | - | - | 2.18% | - | - |
| EPS 2 | 0.0637 | 0.0382 | 0.0582 | 0.0308 | 0.3200 | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/25/21 | 4/27/22 | 4/26/23 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | 0.96% | 8.65% | 11.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | 5.05% | 6.22% |
| Assets | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | 3.210 | 3.710 | 4.180 |
| Cash Flow per Share 1 | - | - | - | -0.4300 | 0.0500 | 0.3800 |
| Capex 2 | - | - | - | 73.4 | 129 | 129 |
| Capex / Sales | - | - | - | 6.28% | 3.69% | 2.69% |
| Announcement Date | 4/25/21 | 4/27/22 | 4/26/23 | 4/25/24 | - | - |
1CNY2CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.56
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -26.97% | 522M | |
| +55.81% | 2.7B | |
| +4.51% | 640M | |
| -18.44% | 494M | |
| -13.22% | 384M | |
| -28.76% | 268M | |
| +13.56% | 83.42M |
- Stock Market
- Equities
- 300510 Stock
- Financials JILIN JINGUAN ELECTRIC Co.,Ltd
