JIANGSU LIBERT INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.81 CNY | 0.00% |
|
-3.22% | -17.70% |
| 06-14 | Jiangsu Libert Unit's Consortium Bags Hydrogen Peroxide Plant Project for 1.10 Billion Yuan | MT |
| 04-25 | Jiangsu Libert INC. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,423 | 3,781 | 4,228 | 3,479 | - | - |
| Enterprise Value (EV) 1 | 4,423 | 3,781 | 4,228 | 3,479 | 3,479 | 3,479 |
| P/E ratio | 34 x | 27.2 x | 23.1 x | 14.5 x | 11.3 x | 9.19 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 2.2 x | 1.31 x | 0.85 x | 0.68 x | 0.55 x |
| EV / Revenue | - | 2.2 x | 1.31 x | 0.85 x | 0.68 x | 0.55 x |
| EV / EBITDA | - | 17.9 x | 15 x | 9.53 x | 7.47 x | 5.92 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.58 x | 2.62 x | 1.86 x | 1.6 x | 1.36 x |
| Nbr of stocks (in thousands) | 449,070 | 449,070 | 445,490 | 445,490 | - | - |
| Reference price 2 | 9.850 | 8.420 | 9.490 | 7.810 | 7.810 | 7.810 |
| Announcement Date | 4/29/22 | 4/2/23 | 2/1/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,721 | 3,233 | 4,078 | 5,119 | 6,295 |
| EBITDA 1 | - | 210.9 | 282.6 | 365.1 | 465.6 | 587.7 |
| EBIT 1 | - | 178 | 227 | 292.4 | 376.5 | 466.7 |
| Operating Margin | - | 10.34% | 7.02% | 7.17% | 7.35% | 7.41% |
| Earnings before Tax (EBT) 1 | - | 177.3 | 227 | 294 | 376.2 | 466.4 |
| Net income 1 | 109.5 | 137.1 | 184.4 | 240.4 | 307.6 | 381.4 |
| Net margin | - | 7.97% | 5.7% | 5.9% | 6.01% | 6.06% |
| EPS 2 | 0.2900 | 0.3100 | 0.4100 | 0.5400 | 0.6900 | 0.8500 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/29/22 | 4/2/23 | 2/1/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.69% | 11.9% | 12.7% | 14% | 14.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 3.260 | 3.620 | 4.200 | 4.890 | 5.740 |
| Cash Flow per Share 2 | - | 0.9300 | 0.7800 | 0.8500 | 1.010 | 0.8300 |
| Capex | - | - | 134 | - | - | - |
| Capex / Sales | - | - | 4.14% | - | - | - |
| Announcement Date | 4/29/22 | 4/2/23 | 2/1/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.81
CNY
Average target price
10.71
CNY
Spread / Average Target
+37.13%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -17.70% | 479M | |
| -13.47% | 60.03B | |
| +0.63% | 58.73B | |
| +17.48% | 39.09B | |
| +10.40% | 30.06B | |
| +9.81% | 28.56B | |
| +14.79% | 20.43B | |
| +14.67% | 19.58B | |
| +69.18% | 17.41B | |
| +33.62% | 16.89B |
- Stock Market
- Equities
- 605167 Stock
- Financials Jiangsu Libert INC.
