Financials Jiangsu Aisen Semiconductor Material Co.,Ltd.

Equities

688720

CNE100006DT6

Specialty Chemicals

End-of-day quote Shanghai S.E. 18:00:00 2024-05-23 EDT 5-day change 1st Jan Change
34.18 CNY +3.42% Intraday chart for Jiangsu Aisen Semiconductor Material Co.,Ltd. +8.78% -43.28%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 5,311 3,005 - -
Enterprise Value (EV) 1 5,311 3,005 3,005 3,005
P/E ratio 121 x 56.5 x 41.2 x 29.5 x
Yield - - - -
Capitalization / Revenue 14.8 x 6.82 x 5.48 x 4.5 x
EV / Revenue 14.8 x 6.82 x 5.48 x 4.5 x
EV / EBITDA 105 x 36.4 x 24.9 x 18.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 5.23 x 2.83 x 2.66 x 2.48 x
Nbr of stocks (in thousands) 88,133 87,908 - -
Reference price 2 60.26 34.18 34.18 34.18
Announcement Date 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 360 440.5 548 668
EBITDA 1 - 50.63 82.5 120.5 161
EBIT 1 - 31.99 52.5 73 101
Operating Margin - 8.89% 11.92% 13.32% 15.12%
Earnings before Tax (EBT) 1 - 33.26 53 73.5 102
Net income 1 23.28 33.03 53 73.5 102
Net margin - 9.17% 12.03% 13.41% 15.27%
EPS 2 0.3500 0.5000 0.6050 0.8300 1.160
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 11/16/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 7.25% 4.99% 6.49% 8.4%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 11.50 12.10 12.90 13.80
Cash Flow per Share 2 - -0.9600 0.6200 0.8300 1.140
Capex 1 - 62.5 266 216 126
Capex / Sales - 17.36% 60.27% 39.42% 18.86%
Announcement Date 11/16/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
34.18
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688720 Stock
  4. Financials Jiangsu Aisen Semiconductor Material Co.,Ltd.