Financials Jiamei Food Packaging (Chuzhou) Co.,Ltd

Equities

002969

CNE100003Q73

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E. 18:00:00 2024-04-29 EDT 5-day change 1st Jan Change
3.44 CNY -0.58% Intraday chart for Jiamei Food Packaging (Chuzhou) Co.,Ltd +1.18% -16.50%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 11,355 5,401 5,464 4,032
Enterprise Value (EV) 1 11,378 5,478 5,253 4,237
P/E ratio 60 x 158 x 36.2 x 237 x
Yield 0.16% 0.18% 0.19% 0.26%
Capitalization / Revenue 4.33 x 2.71 x 1.58 x 1.35 x
EV / Revenue 4.34 x 2.75 x 1.52 x 1.42 x
EV / EBITDA 28.5 x 22.5 x 13.5 x 18.2 x
EV / FCF 61.7 x -62.9 x -117 x -13.7 x
FCF Yield 1.62% -1.59% -0.85% -7.31%
Price to Book 5.46 x 2.6 x 2.32 x 1.7 x
Nbr of stocks (in thousands) 952,631 952,631 960,334 962,208
Reference price 2 11.92 5.670 5.690 4.190
Announcement Date 20-04-24 21-04-26 22-04-22 23-04-28
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,747 2,960 2,624 1,992 3,452 2,981
EBITDA 1 302 447.6 399.2 243.6 387.8 233.3
EBIT 1 163.8 277.6 245.6 86.28 227.8 67.95
Operating Margin 5.97% 9.38% 9.36% 4.33% 6.6% 2.28%
Earnings before Tax (EBT) 1 144.8 221 217.3 48.18 190.6 27.29
Net income 1 57.94 174.9 171.9 34.54 163.9 17.03
Net margin 2.11% 5.91% 6.55% 1.73% 4.75% 0.57%
EPS 2 0.0682 0.2014 0.1987 0.0360 0.1570 0.0177
Free Cash Flow 1 54.86 232.8 184.5 -87.07 -44.77 -309.8
FCF margin 2% 7.87% 7.03% -4.37% -1.3% -10.39%
FCF Conversion (EBITDA) 18.17% 52.02% 46.22% - - -
FCF Conversion (Net income) 94.69% 133.09% 107.33% - - -
Dividend per Share - - 0.0190 0.0100 0.0110 0.0110
Announcement Date 18-04-26 19-04-01 20-04-24 21-04-26 22-04-22 23-04-28
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 831 572 22.2 76.6 - 205
Net Cash position 1 - - - - 211 -
Leverage (Debt/EBITDA) 2.753 x 1.278 x 0.0555 x 0.3147 x - 0.8797 x
Free Cash Flow 1 54.9 233 185 -87.1 -44.8 -310
ROE (net income / shareholders' equity) 6.08% 11.5% 9.34% 1.65% 7.36% 0.72%
ROA (Net income/ Total Assets) 3.12% 5.06% 4.26% 1.47% 3.46% 0.93%
Assets 1 1,859 3,458 4,037 2,355 4,739 1,836
Book Value Per Share 2 1.700 1.870 2.180 2.180 2.450 2.470
Cash Flow per Share 2 0.4100 0.5100 0.7700 0.5400 0.8300 0.6100
Capex 1 223 203 170 122 325 504
Capex / Sales 8.11% 6.84% 6.48% 6.14% 9.43% 16.91%
Announcement Date 18-04-26 19-04-01 20-04-24 21-04-26 22-04-22 23-04-28
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 002969 Stock
  4. Financials Jiamei Food Packaging (Chuzhou) Co.,Ltd