End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
3.44
CNY
|
-0.58%
|
|
+1.18%
|
-16.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11,355
|
5,401
|
5,464
|
4,032
|
Enterprise Value (EV)
1 |
11,378
|
5,478
|
5,253
|
4,237
|
P/E ratio
|
60
x
|
158
x
|
36.2
x
|
237
x
|
Yield
|
0.16%
|
0.18%
|
0.19%
|
0.26%
|
Capitalization / Revenue
|
4.33
x
|
2.71
x
|
1.58
x
|
1.35
x
|
EV / Revenue
|
4.34
x
|
2.75
x
|
1.52
x
|
1.42
x
|
EV / EBITDA
|
28.5
x
|
22.5
x
|
13.5
x
|
18.2
x
|
EV / FCF
|
61.7
x
|
-62.9
x
|
-117
x
|
-13.7
x
|
FCF Yield
|
1.62%
|
-1.59%
|
-0.85%
|
-7.31%
|
Price to Book
|
5.46
x
|
2.6
x
|
2.32
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
952,631
|
952,631
|
960,334
|
962,208
|
Reference price
2 |
11.92
|
5.670
|
5.690
|
4.190
|
Announcement Date
|
20-04-24
|
21-04-26
|
22-04-22
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,747
|
2,960
|
2,624
|
1,992
|
3,452
|
2,981
|
EBITDA
1 |
302
|
447.6
|
399.2
|
243.6
|
387.8
|
233.3
|
EBIT
1 |
163.8
|
277.6
|
245.6
|
86.28
|
227.8
|
67.95
|
Operating Margin
|
5.97%
|
9.38%
|
9.36%
|
4.33%
|
6.6%
|
2.28%
|
Earnings before Tax (EBT)
1 |
144.8
|
221
|
217.3
|
48.18
|
190.6
|
27.29
|
Net income
1 |
57.94
|
174.9
|
171.9
|
34.54
|
163.9
|
17.03
|
Net margin
|
2.11%
|
5.91%
|
6.55%
|
1.73%
|
4.75%
|
0.57%
|
EPS
2 |
0.0682
|
0.2014
|
0.1987
|
0.0360
|
0.1570
|
0.0177
|
Free Cash Flow
1 |
54.86
|
232.8
|
184.5
|
-87.07
|
-44.77
|
-309.8
|
FCF margin
|
2%
|
7.87%
|
7.03%
|
-4.37%
|
-1.3%
|
-10.39%
|
FCF Conversion (EBITDA)
|
18.17%
|
52.02%
|
46.22%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
94.69%
|
133.09%
|
107.33%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0190
|
0.0100
|
0.0110
|
0.0110
|
Announcement Date
|
18-04-26
|
19-04-01
|
20-04-24
|
21-04-26
|
22-04-22
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
831
|
572
|
22.2
|
76.6
|
-
|
205
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
211
|
-
|
Leverage (Debt/EBITDA)
|
2.753
x
|
1.278
x
|
0.0555
x
|
0.3147
x
|
-
|
0.8797
x
|
Free Cash Flow
1 |
54.9
|
233
|
185
|
-87.1
|
-44.8
|
-310
|
ROE (net income / shareholders' equity)
|
6.08%
|
11.5%
|
9.34%
|
1.65%
|
7.36%
|
0.72%
|
ROA (Net income/ Total Assets)
|
3.12%
|
5.06%
|
4.26%
|
1.47%
|
3.46%
|
0.93%
|
Assets
1 |
1,859
|
3,458
|
4,037
|
2,355
|
4,739
|
1,836
|
Book Value Per Share
2 |
1.700
|
1.870
|
2.180
|
2.180
|
2.450
|
2.470
|
Cash Flow per Share
2 |
0.4100
|
0.5100
|
0.7700
|
0.5400
|
0.8300
|
0.6100
|
Capex
1 |
223
|
203
|
170
|
122
|
325
|
504
|
Capex / Sales
|
8.11%
|
6.84%
|
6.48%
|
6.14%
|
9.43%
|
16.91%
|
Announcement Date
|
18-04-26
|
19-04-01
|
20-04-24
|
21-04-26
|
22-04-22
|
23-04-28
|
|
1st Jan change
|
Capi.
|
---|
| -16.50% | 456M | | +3.75% | 3.75B | | +5.42% | 2.67B | | +2.60% | 2.35B | | +12.80% | 1.66B | | -17.82% | 1.45B | | +71.07% | 1.12B | | -0.15% | 958M | | +7.41% | 863M | | +5.98% | 741M |
Metal Containers & Packaging
|