Financials Ji'an Mankun Technology Co., Ltd.

Equities

301132

CNE100005JN8

Semiconductors

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-19 EDT 5-day change 1st Jan Change
20.7 CNY +0.58% Intraday chart for Ji'an Mankun Technology Co., Ltd. +1.17% -27.90%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 3,749 4,234
Enterprise Value (EV) 1 2,801 3,452
P/E ratio 29.2 x 38.8 x
Yield 1.3% 1.41%
Capitalization / Revenue 3.6 x 3.48 x
EV / Revenue 2.69 x 2.84 x
EV / EBITDA 22.5 x 23.3 x
EV / FCF -24,417,978 x -18,529,312 x
FCF Yield -0% -0%
Price to Book 2.29 x 2.48 x
Nbr of stocks (in thousands) 147,470 147,470
Reference price 2 25.42 28.71
Announcement Date 23-04-24 24-04-21
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 708.1 806.7 962.5 1,189 1,042 1,217
EBITDA 1 119.4 133.3 190.5 168.3 124.3 147.8
EBIT 1 92.02 94.36 143.9 115.4 68.15 89.52
Operating Margin 13% 11.7% 14.95% 9.7% 6.54% 7.36%
Earnings before Tax (EBT) 1 87.28 90.4 135.1 116 115.4 126.3
Net income 1 75.83 80.3 119 106.1 106.8 109.8
Net margin 10.71% 9.95% 12.37% 8.92% 10.25% 9.02%
EPS 2 0.7583 0.7779 1.085 0.9594 0.8700 0.7400
Free Cash Flow - -128.1 7.507 34.15 -114.7 -186.3
FCF margin - -15.88% 0.78% 2.87% -11.01% -15.31%
FCF Conversion (EBITDA) - - 3.94% 20.29% - -
FCF Conversion (Net income) - - 6.31% 32.18% - -
Dividend per Share - - - - 0.3300 0.4060
Announcement Date 21-05-25 21-05-25 21-05-25 22-07-21 23-04-24 24-04-21
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 110 99 106 121 948 782
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -128 7.51 34.1 -115 -186
ROE (net income / shareholders' equity) - 21.4% 23.8% 17.7% 9.33% 6.57%
ROA (Net income/ Total Assets) - 6.59% 8.82% 6.11% 2.47% 2.51%
Assets 1 - 1,219 1,349 1,738 4,322 4,369
Book Value Per Share 2 2.960 4.390 4.950 5.910 11.10 11.60
Cash Flow per Share 2 1.720 1.380 1.840 1.880 6.530 5.720
Capex 1 87.6 98.6 89.7 79.1 123 268
Capex / Sales 12.38% 12.22% 9.32% 6.65% 11.84% 22.04%
Announcement Date 21-05-25 21-05-25 21-05-25 22-07-21 23-04-24 24-04-21
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301132 Stock
  4. Financials Ji'an Mankun Technology Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW