Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.027 AUD | +3.85% | +3.85% | -27.03% |
02-28 | JCurve Solutions Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
02-13 | Jcurve Solutions Warns of Bigger Fiscal H1 Loss | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.16 | 11.15 | 11.8 | 19.04 | 19.7 | 12.81 |
Enterprise Value (EV) 1 | 5.458 | 6.15 | 9.436 | 15.5 | 15.9 | 9.376 |
P/E ratio | 12.1 x | 34 x | -39.5 x | 125 x | -297 x | -37.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.85 x | 0.89 x | 1.05 x | 1.79 x | 1.29 x | 0.78 x |
EV / Revenue | 0.46 x | 0.49 x | 0.84 x | 1.46 x | 1.04 x | 0.57 x |
EV / EBITDA | 7.31 x | 11.8 x | -32.6 x | 63.3 x | 17 x | 11.9 x |
EV / FCF | 8.18 x | 10.8 x | 8,191 x | 7.91 x | 10.9 x | -41.4 x |
FCF Yield | 12.2% | 9.26% | 0.01% | 12.6% | 9.19% | -2.41% |
Price to Book | 2.07 x | 2.12 x | 2.38 x | 3.75 x | 3.94 x | 2.71 x |
Nbr of stocks (in thousands) | 327,857 | 327,857 | 327,857 | 328,343 | 328,343 | 328,343 |
Reference price 2 | 0.0310 | 0.0340 | 0.0360 | 0.0580 | 0.0600 | 0.0390 |
Announcement Date | 18-08-21 | 19-08-26 | 20-08-25 | 21-08-24 | 22-08-23 | 23-08-30 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.95 | 12.58 | 11.21 | 10.64 | 15.27 | 16.4 |
EBITDA 1 | 0.7468 | 0.5229 | -0.2898 | 0.2447 | 0.9355 | 0.7857 |
EBIT 1 | 0.6544 | 0.3884 | -0.4868 | 0.041 | 0.5193 | 0.2548 |
Operating Margin | 5.48% | 3.09% | -4.34% | 0.39% | 3.4% | 1.55% |
Earnings before Tax (EBT) 1 | 0.8954 | 0.6044 | -0.1452 | 0.2956 | 0.4152 | 0.2907 |
Net income 1 | 0.8473 | 0.3381 | -0.2988 | 0.1523 | -0.0664 | -0.3409 |
Net margin | 7.09% | 2.69% | -2.66% | 1.43% | -0.43% | -2.08% |
EPS 2 | 0.002572 | 0.001000 | -0.000911 | 0.000464 | -0.000202 | -0.001038 |
Free Cash Flow 1 | 0.6673 | 0.5696 | 0.001152 | 1.96 | 1.462 | -0.2263 |
FCF margin | 5.59% | 4.53% | 0.01% | 18.43% | 9.57% | -1.38% |
FCF Conversion (EBITDA) | 89.36% | 108.93% | - | 801.03% | 156.23% | - |
FCF Conversion (Net income) | 78.76% | 168.46% | - | 1,287.46% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-21 | 19-08-26 | 20-08-25 | 21-08-24 | 22-08-23 | 23-08-30 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.71 | 5 | 2.37 | 3.54 | 3.8 | 3.43 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.67 | 0.57 | 0 | 1.96 | 1.46 | -0.23 |
ROE (net income / shareholders' equity) | 19% | 6.66% | -5.85% | 3.03% | -1.32% | -7% |
ROA (Net income/ Total Assets) | 4.05% | 2.04% | -2.32% | 0.18% | 2.07% | 1.04% |
Assets 1 | 20.92 | 16.55 | 12.87 | 84.35 | -3.203 | -32.93 |
Book Value Per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0200 | 0.0200 | 0.0100 |
Capex 1 | 0.06 | 0.02 | 0.03 | 0.09 | 0.13 | 0.04 |
Capex / Sales | 0.52% | 0.14% | 0.25% | 0.87% | 0.82% | 0.23% |
Announcement Date | 18-08-21 | 19-08-26 | 20-08-25 | 21-08-24 | 22-08-23 | 23-08-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-27.03% | 5.86M | |
-12.53% | 193B | |
+2.84% | 171B | |
+2.33% | 154B | |
+5.38% | 101B | |
+10.74% | 80B | |
+29.07% | 77.2B | |
-7.66% | 70.57B | |
-19.12% | 53.36B | |
-9.89% | 42.57B |
- Stock Market
- Equities
- JCS Stock
- Financials JCurve Solutions Limited